[SERNKOU] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -77.9%
YoY- 47.0%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 380,632 283,060 195,227 112,034 338,267 242,452 158,680 79.48%
PBT 3,781 107 -2,090 3,201 15,965 12,954 7,874 -38.76%
Tax -2,527 -3,422 -2,318 -1,159 -6,138 -4,421 -2,390 3.79%
NP 1,254 -3,315 -4,408 2,042 9,827 8,533 5,484 -62.70%
-
NP to SH 1,304 -3,398 -4,568 2,036 9,214 7,901 4,998 -59.26%
-
Tax Rate 66.83% 3,198.13% - 36.21% 38.45% 34.13% 30.35% -
Total Cost 379,378 286,375 199,635 109,992 328,440 233,919 153,196 83.34%
-
Net Worth 237,181 210,706 201,047 347,609 200,957 200,096 199,570 12.23%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 237,181 210,706 201,047 347,609 200,957 200,096 199,570 12.23%
NOSH 1,078,097 1,078,097 945,664 874,287 846,756 834,356 833,174 18.80%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.33% -1.17% -2.26% 1.82% 2.91% 3.52% 3.46% -
ROE 0.55% -1.61% -2.27% 0.59% 4.59% 3.95% 2.50% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 35.31 28.21 21.36 7.74 40.40 29.08 19.08 50.90%
EPS 0.12 -0.33 -0.52 0.14 1.12 0.96 0.61 -66.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.22 0.24 0.24 0.24 0.24 -5.65%
Adjusted Per Share Value based on latest NOSH - 874,287
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 35.31 26.26 18.11 10.39 31.38 22.49 14.72 79.48%
EPS 0.12 -0.32 -0.42 0.19 0.85 0.73 0.46 -59.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.1954 0.1865 0.3224 0.1864 0.1856 0.1851 12.24%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.59 0.625 0.70 0.77 0.695 0.775 0.71 -
P/RPS 1.67 2.22 3.28 9.95 1.72 2.67 3.72 -41.45%
P/EPS 487.79 -184.55 -140.04 547.76 63.16 81.78 118.13 158.05%
EY 0.21 -0.54 -0.71 0.18 1.58 1.22 0.85 -60.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 2.98 3.18 3.21 2.90 3.23 2.96 -6.42%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 19/05/23 24/02/23 25/11/22 25/08/22 23/05/22 24/02/22 -
Price 0.525 0.61 0.70 0.70 0.77 0.765 0.755 -
P/RPS 1.49 2.16 3.28 9.05 1.91 2.63 3.96 -47.97%
P/EPS 434.05 -180.12 -140.04 497.97 69.97 80.72 125.61 129.08%
EY 0.23 -0.56 -0.71 0.20 1.43 1.24 0.80 -56.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.90 3.18 2.92 3.21 3.19 3.15 -16.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment