[SERNKOU] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 138.38%
YoY- -85.85%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 359,056 254,688 137,138 380,632 283,060 195,227 112,034 117.22%
PBT -1,917 608 423 3,781 107 -2,090 3,201 -
Tax -757 -443 -372 -2,527 -3,422 -2,318 -1,159 -24.70%
NP -2,674 165 51 1,254 -3,315 -4,408 2,042 -
-
NP to SH -2,081 386 98 1,304 -3,398 -4,568 2,036 -
-
Tax Rate - 72.86% 87.94% 66.83% 3,198.13% - 36.21% -
Total Cost 361,730 254,523 137,087 379,378 286,375 199,635 109,992 120.98%
-
Net Worth 237,181 237,181 237,181 237,181 210,706 201,047 347,609 -22.47%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 237,181 237,181 237,181 237,181 210,706 201,047 347,609 -22.47%
NOSH 1,078,097 1,078,097 1,078,097 1,078,097 1,078,097 945,664 874,287 14.97%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -0.74% 0.06% 0.04% 0.33% -1.17% -2.26% 1.82% -
ROE -0.88% 0.16% 0.04% 0.55% -1.61% -2.27% 0.59% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 33.30 23.62 12.72 35.31 28.21 21.36 7.74 164.29%
EPS -0.19 0.02 0.01 0.12 -0.33 -0.52 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.22 0.21 0.22 0.24 -5.63%
Adjusted Per Share Value based on latest NOSH - 1,078,097
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 33.30 23.62 12.72 35.31 26.26 18.11 10.39 117.22%
EPS -0.19 0.02 0.01 0.12 -0.32 -0.42 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.22 0.1954 0.1865 0.3224 -22.47%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.845 0.75 0.60 0.59 0.625 0.70 0.77 -
P/RPS 2.54 3.17 4.72 1.67 2.22 3.28 9.95 -59.72%
P/EPS -437.77 2,094.75 6,600.60 487.79 -184.55 -140.04 547.76 -
EY -0.23 0.05 0.02 0.21 -0.54 -0.71 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.84 3.41 2.73 2.68 2.98 3.18 3.21 12.67%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 23/02/24 24/11/23 25/08/23 19/05/23 24/02/23 25/11/22 -
Price 0.935 0.81 0.535 0.525 0.61 0.70 0.70 -
P/RPS 2.81 3.43 4.21 1.49 2.16 3.28 9.05 -54.11%
P/EPS -484.39 2,262.33 5,885.53 434.05 -180.12 -140.04 497.97 -
EY -0.21 0.04 0.02 0.23 -0.56 -0.71 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.25 3.68 2.43 2.39 2.90 3.18 2.92 28.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment