[CHGP] QoQ Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 135.51%
YoY- -15.86%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 52,939 26,545 78,641 54,691 39,248 15,903 89,053 -29.23%
PBT 778 393 -2,294 867 461 103 1,217 -25.73%
Tax -211 -84 81 -366 -250 -148 -1,334 -70.65%
NP 567 309 -2,213 501 211 -45 -117 -
-
NP to SH 611 300 -2,179 504 214 -42 -108 -
-
Tax Rate 27.12% 21.37% - 42.21% 54.23% 143.69% 109.61% -
Total Cost 52,372 26,236 80,854 54,190 39,037 15,948 89,170 -29.79%
-
Net Worth 83,025 81,818 102,062 86,799 82,925 65,100 84,475 -1.14%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 83,025 81,818 102,062 86,799 82,925 65,100 84,475 -1.14%
NOSH 276,750 272,727 275,844 279,999 267,500 210,000 272,500 1.03%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 1.07% 1.16% -2.81% 0.92% 0.54% -0.28% -0.13% -
ROE 0.74% 0.37% -2.13% 0.58% 0.26% -0.06% -0.13% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 19.13 9.73 28.51 19.53 14.67 7.57 32.68 -29.95%
EPS 0.22 0.11 -0.79 0.18 0.08 -0.02 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.37 0.31 0.31 0.31 0.31 -2.15%
Adjusted Per Share Value based on latest NOSH - 289,999
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 7.88 3.95 11.70 8.14 5.84 2.37 13.25 -29.21%
EPS 0.09 0.04 -0.32 0.08 0.03 -0.01 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1236 0.1218 0.1519 0.1292 0.1234 0.0969 0.1257 -1.11%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.105 0.105 0.11 0.115 0.095 0.11 0.15 -
P/RPS 0.55 1.08 0.39 0.59 0.65 1.45 0.46 12.61%
P/EPS 47.56 95.45 -13.93 63.89 118.75 -550.00 -378.47 -
EY 2.10 1.05 -7.18 1.57 0.84 -0.18 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.30 0.37 0.31 0.35 0.48 -18.94%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 24/08/16 30/05/16 24/02/16 23/11/15 26/08/15 29/05/15 -
Price 0.10 0.115 0.11 0.105 0.13 0.09 0.13 -
P/RPS 0.52 1.18 0.39 0.54 0.89 1.19 0.40 19.05%
P/EPS 45.29 104.55 -13.93 58.33 162.50 -450.00 -328.01 -
EY 2.21 0.96 -7.18 1.71 0.62 -0.22 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.30 0.34 0.42 0.29 0.42 -14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment