[CHGP] QoQ Quarter Result on 31-Dec-2015 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 13.28%
YoY- 37.44%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 26,394 26,545 23,950 15,443 23,345 15,903 19,210 23.51%
PBT 385 393 -3,161 406 358 103 -190 -
Tax -127 -84 447 -116 -102 -148 -518 -60.72%
NP 258 309 -2,714 290 256 -45 -708 -
-
NP to SH 311 300 -2,683 290 256 -42 -707 -
-
Tax Rate 32.99% 21.37% - 28.57% 28.49% 143.69% - -
Total Cost 26,136 26,236 26,664 15,153 23,089 15,948 19,918 19.79%
-
Net Worth 83,025 81,818 102,353 89,899 88,177 65,100 84,415 -1.09%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 83,025 81,818 102,353 89,899 88,177 65,100 84,415 -1.09%
NOSH 276,750 272,727 276,631 289,999 284,444 210,000 272,307 1.08%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.98% 1.16% -11.33% 1.88% 1.10% -0.28% -3.69% -
ROE 0.37% 0.37% -2.62% 0.32% 0.29% -0.06% -0.84% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 9.54 9.73 8.66 5.33 8.21 7.57 7.05 22.27%
EPS 0.11 0.11 -0.97 0.10 0.09 -0.02 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.37 0.31 0.31 0.31 0.31 -2.15%
Adjusted Per Share Value based on latest NOSH - 289,999
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 3.99 4.02 3.62 2.34 3.53 2.41 2.91 23.34%
EPS 0.05 0.05 -0.41 0.04 0.04 -0.01 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1256 0.1238 0.1548 0.136 0.1334 0.0985 0.1277 -1.09%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.105 0.105 0.11 0.115 0.095 0.11 0.15 -
P/RPS 1.10 1.08 1.27 2.16 1.16 1.45 2.13 -35.55%
P/EPS 93.44 95.45 -11.34 115.00 105.56 -550.00 -57.77 -
EY 1.07 1.05 -8.82 0.87 0.95 -0.18 -1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.30 0.37 0.31 0.35 0.48 -18.94%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 24/08/16 30/05/16 24/02/16 23/11/15 26/08/15 29/05/15 -
Price 0.10 0.115 0.11 0.105 0.13 0.09 0.13 -
P/RPS 1.05 1.18 1.27 1.97 1.58 1.19 1.84 -31.13%
P/EPS 88.99 104.55 -11.34 105.00 144.44 -450.00 -50.07 -
EY 1.12 0.96 -8.82 0.95 0.69 -0.22 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.30 0.34 0.42 0.29 0.42 -14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment