[BTM] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -10400.0%
YoY- 81.0%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 8,425 5,905 3,940 1,431 11,476 8,483 5,581 31.49%
PBT -1,393 -14 -124 -210 -2,430 -2,376 -2,332 -29.00%
Tax 91 0 0 0 156 0 0 -
NP -1,302 -14 -124 -210 -2,274 -2,376 -2,332 -32.12%
-
NP to SH -1,302 -14 -124 -210 -2 -2,376 -2,332 -32.12%
-
Tax Rate - - - - - - - -
Total Cost 9,727 5,919 4,064 1,641 13,750 10,859 7,913 14.70%
-
Net Worth 12,365 9,099 8,266 8,149 8,166 8,171 8,171 31.70%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 12,365 9,099 8,266 8,149 8,166 8,171 8,171 31.70%
NOSH 31,707 35,000 31,794 31,343 31,411 31,428 31,428 0.58%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -15.45% -0.24% -3.15% -14.68% -19.82% -28.01% -41.78% -
ROE -10.53% -0.15% -1.50% -2.58% -0.02% -29.08% -28.54% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 26.57 16.87 12.39 4.57 36.53 26.99 17.76 30.71%
EPS -4.11 -0.04 -0.39 -0.67 -7.24 -7.56 -7.42 -32.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.26 0.26 0.26 0.26 0.26 0.26 30.94%
Adjusted Per Share Value based on latest NOSH - 31,343
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.67 0.47 0.31 0.11 0.91 0.68 0.44 32.25%
EPS -0.10 0.00 -0.01 -0.02 0.00 -0.19 -0.19 -34.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0098 0.0072 0.0066 0.0065 0.0065 0.0065 0.0065 31.38%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.59 0.14 0.14 0.14 0.14 0.14 0.14 -
P/RPS 2.22 0.83 1.13 3.07 0.38 0.52 0.79 98.76%
P/EPS -14.37 -350.00 -35.90 -20.90 -2,198.79 -1.85 -1.89 285.23%
EY -6.96 -0.29 -2.79 -4.79 -0.05 -54.00 -53.00 -74.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.54 0.54 0.54 0.54 0.54 0.54 98.11%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 20/11/09 20/08/09 27/05/09 27/02/09 27/11/08 26/08/08 -
Price 0.39 0.14 0.14 0.14 0.14 0.14 0.14 -
P/RPS 1.47 0.83 1.13 3.07 0.38 0.52 0.79 51.11%
P/EPS -9.50 -350.00 -35.90 -20.90 -2,198.79 -1.85 -1.89 192.57%
EY -10.53 -0.29 -2.79 -4.79 -0.05 -54.00 -53.00 -65.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.54 0.54 0.54 0.54 0.54 0.54 50.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment