[BTM] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 39.36%
YoY- 71.74%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 11,313 13,137 9,012 9,954 11,266 15,607 19,033 -8.29%
PBT -4,517 -2,703 -2,594 -1,535 -5,118 -1,888 -4,706 -0.68%
Tax 1,858 119 91 156 239 0 0 -
NP -2,659 -2,584 -2,503 -1,379 -4,879 -1,888 -4,706 -9.06%
-
NP to SH -2,659 -2,584 -2,503 -1,379 -4,879 -1,888 -4,706 -9.06%
-
Tax Rate - - - - - - - -
Total Cost 13,972 15,721 11,515 11,333 16,145 17,495 23,739 -8.44%
-
Net Worth 12,232 11,370 14,273 8,149 9,417 12,028 7,069 9.56%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 12,232 11,370 14,273 8,149 9,417 12,028 7,069 9.56%
NOSH 40,773 40,608 40,780 31,343 31,392 28,639 27,192 6.97%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -23.50% -19.67% -27.77% -13.85% -43.31% -12.10% -24.73% -
ROE -21.74% -22.73% -17.54% -16.92% -51.81% -15.70% -66.56% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 27.75 32.35 22.10 31.76 35.89 54.50 69.99 -14.27%
EPS -6.52 -6.36 -6.14 -4.40 -15.54 -6.59 -17.31 -15.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.28 0.35 0.26 0.30 0.42 0.26 2.41%
Adjusted Per Share Value based on latest NOSH - 31,343
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.90 1.05 0.72 0.79 0.90 1.24 1.51 -8.25%
EPS -0.21 -0.21 -0.20 -0.11 -0.39 -0.15 -0.37 -9.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0097 0.009 0.0114 0.0065 0.0075 0.0096 0.0056 9.57%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.23 0.34 0.40 0.14 0.44 0.56 0.35 -
P/RPS 0.83 1.05 1.81 0.44 1.23 1.03 0.50 8.80%
P/EPS -3.53 -5.34 -6.52 -3.18 -2.83 -8.49 -2.02 9.74%
EY -28.35 -18.72 -15.34 -31.43 -35.32 -11.77 -49.45 -8.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.21 1.14 0.54 1.47 1.33 1.35 -8.92%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 30/05/11 24/05/10 27/05/09 29/05/08 31/05/07 31/05/06 -
Price 0.23 0.28 0.34 0.14 0.14 0.38 0.68 -
P/RPS 0.83 0.87 1.54 0.44 0.39 0.70 0.97 -2.56%
P/EPS -3.53 -4.40 -5.54 -3.18 -0.90 -5.76 -3.93 -1.77%
EY -28.35 -22.73 -18.05 -31.43 -111.02 -17.35 -25.45 1.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.00 0.97 0.54 0.47 0.90 2.62 -18.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment