[BTM] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 23.8%
YoY- -329.11%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 9,432 7,102 4,040 1,903 15,615 11,930 7,267 18.93%
PBT -6,421 -5,367 -3,463 -1,828 -2,404 -964 -1,091 224.92%
Tax 471 -15 0 0 0 0 0 -
NP -5,950 -5,382 -3,463 -1,828 -2,404 -964 -1,091 208.87%
-
NP to SH -5,945 -5,380 -3,462 -1,828 -2,399 -961 -1,088 209.27%
-
Tax Rate - - - - - - - -
Total Cost 15,382 12,484 7,503 3,731 18,019 12,894 8,358 50.01%
-
Net Worth 22,615 22,615 25,441 26,855 28,268 29,682 29,518 -16.23%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 22,615 22,615 25,441 26,855 28,268 29,682 29,518 -16.23%
NOSH 141,344 141,344 141,344 141,344 141,344 141,344 141,344 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -63.08% -75.78% -85.72% -96.06% -15.40% -8.08% -15.01% -
ROE -26.29% -23.79% -13.61% -6.81% -8.49% -3.24% -3.69% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.67 5.02 2.86 1.35 11.05 8.44 5.17 18.45%
EPS -4.55 -3.81 -2.45 -1.29 -1.73 -0.70 -0.80 217.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.18 0.19 0.20 0.21 0.21 -16.53%
Adjusted Per Share Value based on latest NOSH - 141,344
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.75 0.57 0.32 0.15 1.24 0.95 0.58 18.63%
EPS -0.47 -0.43 -0.28 -0.15 -0.19 -0.08 -0.09 200.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.018 0.018 0.0202 0.0214 0.0225 0.0236 0.0235 -16.24%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.20 0.10 0.10 0.115 0.09 0.13 0.14 -
P/RPS 3.00 1.99 3.50 8.54 0.81 1.54 2.71 6.99%
P/EPS -4.76 -2.63 -4.08 -8.89 -5.30 -19.12 -18.09 -58.83%
EY -21.03 -38.06 -24.49 -11.25 -18.86 -5.23 -5.53 143.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.63 0.56 0.61 0.45 0.62 0.67 51.37%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 30/08/19 30/05/19 28/02/19 27/11/18 30/08/18 -
Price 0.105 0.14 0.09 0.095 0.12 0.12 0.14 -
P/RPS 1.57 2.79 3.15 7.06 1.09 1.42 2.71 -30.43%
P/EPS -2.50 -3.68 -3.67 -7.35 -7.07 -17.65 -18.09 -73.17%
EY -40.06 -27.19 -27.21 -13.61 -14.14 -5.67 -5.53 273.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.88 0.50 0.50 0.60 0.57 0.67 -0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment