[BTM] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -155.4%
YoY- -535.2%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,903 15,615 11,930 7,267 3,617 12,772 9,584 -65.99%
PBT -1,828 -2,404 -964 -1,091 -426 -775 454 -
Tax 0 0 0 0 0 -2 -2 -
NP -1,828 -2,404 -964 -1,091 -426 -777 452 -
-
NP to SH -1,828 -2,399 -961 -1,088 -426 -773 452 -
-
Tax Rate - - - - - - 0.44% -
Total Cost 3,731 18,019 12,894 8,358 4,043 13,549 9,132 -44.96%
-
Net Worth 26,855 28,268 29,682 29,518 29,287 29,477 27,752 -2.16%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 26,855 28,268 29,682 29,518 29,287 29,477 27,752 -2.16%
NOSH 141,344 141,344 141,344 141,344 136,344 128,494 127,030 7.38%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -96.06% -15.40% -8.08% -15.01% -11.78% -6.08% 4.72% -
ROE -6.81% -8.49% -3.24% -3.69% -1.45% -2.62% 1.63% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.35 11.05 8.44 5.17 2.72 9.97 7.60 -68.43%
EPS -1.29 -1.73 -0.70 -0.80 -0.32 -0.61 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.20 0.21 0.21 0.22 0.23 0.22 -9.31%
Adjusted Per Share Value based on latest NOSH - 141,344
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.15 1.24 0.95 0.58 0.29 1.02 0.76 -66.13%
EPS -0.15 -0.19 -0.08 -0.09 -0.03 -0.06 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0214 0.0225 0.0236 0.0235 0.0233 0.0235 0.0221 -2.12%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.115 0.09 0.13 0.14 0.155 0.245 0.245 -
P/RPS 8.54 0.81 1.54 2.71 5.70 2.46 3.22 91.71%
P/EPS -8.89 -5.30 -19.12 -18.09 -48.44 -40.62 68.38 -
EY -11.25 -18.86 -5.23 -5.53 -2.06 -2.46 1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.45 0.62 0.67 0.70 1.07 1.11 -32.93%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 27/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.095 0.12 0.12 0.14 0.15 0.22 0.265 -
P/RPS 7.06 1.09 1.42 2.71 5.52 2.21 3.49 60.01%
P/EPS -7.35 -7.07 -17.65 -18.09 -46.88 -36.48 73.96 -
EY -13.61 -14.14 -5.67 -5.53 -2.13 -2.74 1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.57 0.67 0.68 0.96 1.20 -44.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment