[PPG] QoQ Cumulative Quarter Result on 31-Mar-2006 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
13-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ- 28.32%
YoY- -8.57%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 22,995 59,885 47,547 35,121 22,680 70,736 59,513 -46.85%
PBT 6,122 9,703 9,721 8,669 6,641 11,828 12,168 -36.66%
Tax -1,899 -2,864 -2,581 -2,410 -1,779 -2,974 -3,130 -28.26%
NP 4,223 6,839 7,140 6,259 4,862 8,854 9,038 -39.70%
-
NP to SH 4,184 6,756 7,124 6,253 4,873 8,854 9,038 -40.07%
-
Tax Rate 31.02% 29.52% 26.55% 27.80% 26.79% 25.14% 25.72% -
Total Cost 18,772 53,046 40,407 28,862 17,818 61,882 50,475 -48.19%
-
Net Worth 68,112 64,000 61,341 62,194 60,868 57,267 57,459 11.97%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - 8,350 -
Div Payout % - - - - - - 92.39% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 68,112 64,000 61,341 62,194 60,868 57,267 57,459 11.97%
NOSH 79,999 80,000 79,955 79,961 80,016 79,981 79,982 0.01%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 18.36% 11.42% 15.02% 17.82% 21.44% 12.52% 15.19% -
ROE 6.14% 10.56% 11.61% 10.05% 8.01% 15.46% 15.73% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 28.74 74.86 59.47 43.92 28.34 88.44 74.41 -46.87%
EPS 5.23 8.40 8.91 7.82 6.09 11.07 11.30 -40.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.44 -
NAPS 0.8514 0.80 0.7672 0.7778 0.7607 0.716 0.7184 11.95%
Adjusted Per Share Value based on latest NOSH - 79,768
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 22.99 59.86 47.53 35.11 22.67 70.71 59.49 -46.85%
EPS 4.18 6.75 7.12 6.25 4.87 8.85 9.03 -40.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.35 -
NAPS 0.6808 0.6397 0.6132 0.6217 0.6084 0.5724 0.5743 11.97%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.73 0.69 0.72 0.71 0.74 0.74 0.73 -
P/RPS 2.54 0.92 1.21 1.62 2.61 0.84 0.98 88.35%
P/EPS 13.96 8.17 8.08 9.08 12.15 6.68 6.46 66.91%
EY 7.16 12.24 12.38 11.01 8.23 14.96 15.48 -40.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 14.30 -
P/NAPS 0.86 0.86 0.94 0.91 0.97 1.03 1.02 -10.72%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 14/02/07 27/11/06 18/08/06 13/06/06 24/02/06 30/11/05 17/08/05 -
Price 0.72 0.69 0.71 0.68 0.74 0.71 0.74 -
P/RPS 2.50 0.92 1.19 1.55 2.61 0.80 0.99 85.12%
P/EPS 13.77 8.17 7.97 8.70 12.15 6.41 6.55 63.88%
EY 7.26 12.24 12.55 11.50 8.23 15.59 15.27 -39.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 14.11 -
P/NAPS 0.85 0.86 0.93 0.87 0.97 0.99 1.03 -11.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment