[PPG] QoQ Cumulative Quarter Result on 30-Sep-2006 [#4]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
QoQ- -5.17%
YoY- -23.7%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 49,980 37,986 22,995 59,885 47,547 35,121 22,680 69.58%
PBT 8,847 8,607 6,122 9,703 9,721 8,669 6,641 21.13%
Tax -2,519 -2,340 -1,899 -2,864 -2,581 -2,410 -1,779 26.17%
NP 6,328 6,267 4,223 6,839 7,140 6,259 4,862 19.26%
-
NP to SH 6,229 6,181 4,184 6,756 7,124 6,253 4,873 17.83%
-
Tax Rate 28.47% 27.19% 31.02% 29.52% 26.55% 27.80% 26.79% -
Total Cost 43,652 31,719 18,772 53,046 40,407 28,862 17,818 82.02%
-
Net Worth 68,766 70,365 68,112 64,000 61,341 62,194 60,868 8.49%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 68,766 70,365 68,112 64,000 61,341 62,194 60,868 8.49%
NOSH 79,961 79,961 79,999 80,000 79,955 79,961 80,016 -0.04%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 12.66% 16.50% 18.36% 11.42% 15.02% 17.82% 21.44% -
ROE 9.06% 8.78% 6.14% 10.56% 11.61% 10.05% 8.01% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 62.51 47.51 28.74 74.86 59.47 43.92 28.34 69.69%
EPS 7.79 7.73 5.23 8.40 8.91 7.82 6.09 17.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.88 0.8514 0.80 0.7672 0.7778 0.7607 8.54%
Adjusted Per Share Value based on latest NOSH - 78,787
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 49.96 37.97 22.99 59.86 47.53 35.11 22.67 69.59%
EPS 6.23 6.18 4.18 6.75 7.12 6.25 4.87 17.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6874 0.7034 0.6808 0.6397 0.6132 0.6217 0.6084 8.50%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.61 0.69 0.73 0.69 0.72 0.71 0.74 -
P/RPS 0.98 1.45 2.54 0.92 1.21 1.62 2.61 -48.04%
P/EPS 7.83 8.93 13.96 8.17 8.08 9.08 12.15 -25.45%
EY 12.77 11.20 7.16 12.24 12.38 11.01 8.23 34.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.78 0.86 0.86 0.94 0.91 0.97 -18.82%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 17/05/07 14/02/07 27/11/06 18/08/06 13/06/06 24/02/06 -
Price 0.60 0.57 0.72 0.69 0.71 0.68 0.74 -
P/RPS 0.96 1.20 2.50 0.92 1.19 1.55 2.61 -48.75%
P/EPS 7.70 7.37 13.77 8.17 7.97 8.70 12.15 -26.28%
EY 12.98 13.56 7.26 12.24 12.55 11.50 8.23 35.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.85 0.86 0.93 0.87 0.97 -19.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment