[PPG] QoQ Cumulative Quarter Result on 31-Mar-2015 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- 41.37%
YoY- -15.54%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 27,870 63,328 55,532 42,966 23,793 64,370 59,634 -39.69%
PBT 7,496 4,935 9,180 7,525 5,283 8,309 11,680 -25.53%
Tax -3,525 -2,053 -2,069 -1,997 -1,614 -3,347 -3,705 -3.25%
NP 3,971 2,882 7,111 5,528 3,669 4,962 7,975 -37.09%
-
NP to SH 3,945 2,480 6,651 5,232 3,701 4,688 7,588 -35.26%
-
Tax Rate 47.03% 41.60% 22.54% 26.54% 30.55% 40.28% 31.72% -
Total Cost 23,899 60,446 48,421 37,438 20,124 59,408 51,659 -40.09%
-
Net Worth 99,552 95,817 100,159 100,651 98,407 94,748 97,764 1.21%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 99,552 95,817 100,159 100,651 98,407 94,748 97,764 1.21%
NOSH 98,625 98,659 98,679 98,716 98,693 98,757 98,802 -0.11%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 14.25% 4.55% 12.81% 12.87% 15.42% 7.71% 13.37% -
ROE 3.96% 2.59% 6.64% 5.20% 3.76% 4.95% 7.76% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 28.26 64.19 56.28 43.52 24.11 65.18 60.36 -39.62%
EPS 4.00 2.51 6.74 5.30 3.75 4.75 7.68 -35.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0094 0.9712 1.015 1.0196 0.9971 0.9594 0.9895 1.33%
Adjusted Per Share Value based on latest NOSH - 98,774
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 27.86 63.30 55.51 42.95 23.78 64.34 59.61 -39.69%
EPS 3.94 2.48 6.65 5.23 3.70 4.69 7.58 -35.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9951 0.9578 1.0012 1.0061 0.9836 0.9471 0.9772 1.21%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.525 0.475 0.53 0.565 0.51 0.64 0.605 -
P/RPS 1.86 0.74 0.94 1.30 2.12 0.98 1.00 51.07%
P/EPS 13.13 18.90 7.86 10.66 13.60 13.48 7.88 40.41%
EY 7.62 5.29 12.72 9.38 7.35 7.42 12.69 -28.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.52 0.55 0.51 0.67 0.61 -10.06%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 30/11/15 28/08/15 29/05/15 17/02/15 25/11/14 25/08/14 -
Price 0.51 0.56 0.53 0.525 0.52 0.555 0.65 -
P/RPS 1.80 0.87 0.94 1.21 2.16 0.85 1.08 40.44%
P/EPS 12.75 22.28 7.86 9.91 13.87 11.69 8.46 31.35%
EY 7.84 4.49 12.72 10.10 7.21 8.55 11.82 -23.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.52 0.51 0.52 0.58 0.66 -15.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment