[PPG] QoQ TTM Result on 31-Mar-2015 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- -14.35%
YoY- -36.23%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 67,405 63,328 60,268 60,262 60,789 64,370 62,185 5.50%
PBT 7,149 4,936 5,810 6,387 7,315 8,309 7,926 -6.62%
Tax -3,965 -2,054 -1,711 -2,365 -2,898 -3,346 -2,520 35.16%
NP 3,184 2,882 4,099 4,022 4,417 4,963 5,406 -29.66%
-
NP to SH 2,724 2,480 3,751 3,725 4,349 4,688 5,070 -33.83%
-
Tax Rate 55.46% 41.61% 29.45% 37.03% 39.62% 40.27% 31.79% -
Total Cost 64,221 60,446 56,169 56,240 56,372 59,407 56,779 8.53%
-
Net Worth 99,552 95,982 100,019 100,710 98,407 95,138 97,068 1.69%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 99,552 95,982 100,019 100,710 98,407 95,138 97,068 1.69%
NOSH 98,625 98,716 98,541 98,774 98,693 98,916 98,098 0.35%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 4.72% 4.55% 6.80% 6.67% 7.27% 7.71% 8.69% -
ROE 2.74% 2.58% 3.75% 3.70% 4.42% 4.93% 5.22% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 68.34 64.15 61.16 61.01 61.59 65.07 63.39 5.12%
EPS 2.76 2.51 3.81 3.77 4.41 4.74 5.17 -34.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0094 0.9723 1.015 1.0196 0.9971 0.9618 0.9895 1.33%
Adjusted Per Share Value based on latest NOSH - 98,774
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 67.38 63.30 60.24 60.24 60.76 64.34 62.16 5.50%
EPS 2.72 2.48 3.75 3.72 4.35 4.69 5.07 -33.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9951 0.9594 0.9998 1.0067 0.9836 0.951 0.9703 1.69%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.525 0.475 0.53 0.565 0.51 0.64 0.605 -
P/RPS 0.77 0.74 0.87 0.93 0.83 0.98 0.95 -13.03%
P/EPS 19.01 18.91 13.92 14.98 11.57 13.50 11.71 38.00%
EY 5.26 5.29 7.18 6.67 8.64 7.41 8.54 -27.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.52 0.55 0.51 0.67 0.61 -10.06%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 30/11/15 28/08/15 29/05/15 17/02/15 25/11/14 25/08/14 -
Price 0.51 0.56 0.53 0.525 0.52 0.555 0.65 -
P/RPS 0.75 0.87 0.87 0.86 0.84 0.85 1.03 -19.01%
P/EPS 18.47 22.29 13.92 13.92 11.80 11.71 12.58 29.08%
EY 5.42 4.49 7.18 7.18 8.47 8.54 7.95 -22.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.52 0.51 0.52 0.58 0.66 -15.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment