[GESHEN] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -20.24%
YoY- -359.96%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 47,081 29,450 16,078 63,946 44,727 28,920 14,006 124.23%
PBT -4,482 -2,887 331 -6,006 -5,347 -4,479 -2,765 37.95%
Tax 454 114 131 1 353 464 229 57.74%
NP -4,028 -2,773 462 -6,005 -4,994 -4,015 -2,536 36.09%
-
NP to SH -4,028 -2,773 462 -6,005 -4,994 -4,015 -2,536 36.09%
-
Tax Rate - - -39.58% - - - - -
Total Cost 51,109 32,223 15,616 69,951 49,721 32,935 16,542 111.98%
-
Net Worth 42,278 43,784 46,969 46,157 47,708 48,456 49,951 -10.51%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 42,278 43,784 46,969 46,157 47,708 48,456 49,951 -10.51%
NOSH 76,870 76,814 76,999 76,928 76,949 76,915 76,848 0.01%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -8.56% -9.42% 2.87% -9.39% -11.17% -13.88% -18.11% -
ROE -9.53% -6.33% 0.98% -13.01% -10.47% -8.29% -5.08% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 61.25 38.34 20.88 83.12 58.13 37.60 18.23 124.16%
EPS -5.24 -3.61 0.60 -7.81 -6.49 -5.22 -3.30 36.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.57 0.61 0.60 0.62 0.63 0.65 -10.53%
Adjusted Per Share Value based on latest NOSH - 76,883
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 35.02 21.91 11.96 47.57 33.27 21.51 10.42 124.20%
EPS -3.00 -2.06 0.34 -4.47 -3.72 -2.99 -1.89 36.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3145 0.3257 0.3494 0.3434 0.3549 0.3605 0.3716 -10.51%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.29 0.29 0.16 0.25 0.26 0.39 0.38 -
P/RPS 0.47 0.76 0.77 0.30 0.45 1.04 2.08 -62.86%
P/EPS -5.53 -8.03 26.67 -3.20 -4.01 -7.47 -11.52 -38.66%
EY -18.07 -12.45 3.75 -31.22 -24.96 -13.38 -8.68 62.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.26 0.42 0.42 0.62 0.58 -5.82%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 20/08/09 28/05/09 27/02/09 28/11/08 27/08/08 27/05/08 -
Price 0.32 0.35 0.30 0.18 0.25 0.37 0.38 -
P/RPS 0.52 0.91 1.44 0.22 0.43 0.98 2.08 -60.28%
P/EPS -6.11 -9.70 50.00 -2.31 -3.85 -7.09 -11.52 -34.45%
EY -16.38 -10.31 2.00 -43.37 -25.96 -14.11 -8.68 52.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.49 0.30 0.40 0.59 0.58 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment