[GESHEN] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -14.84%
YoY- -344.11%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 66,300 64,476 66,018 63,946 64,883 67,831 71,931 -5.28%
PBT -5,141 -4,414 -2,910 -6,006 -5,480 -3,293 -324 530.38%
Tax 102 -349 -97 1 251 152 -320 -
NP -5,039 -4,763 -3,007 -6,005 -5,229 -3,141 -644 293.63%
-
NP to SH -5,039 -4,763 -3,007 -6,005 -5,229 -3,141 -644 293.63%
-
Tax Rate - - - - - - - -
Total Cost 71,339 69,239 69,025 69,951 70,112 70,972 72,575 -1.13%
-
Net Worth 42,346 43,799 46,969 46,898 47,793 48,529 49,951 -10.41%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 42,346 43,799 46,969 46,898 47,793 48,529 49,951 -10.41%
NOSH 76,993 76,840 76,999 76,883 77,086 77,031 76,848 0.12%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -7.60% -7.39% -4.55% -9.39% -8.06% -4.63% -0.90% -
ROE -11.90% -10.87% -6.40% -12.80% -10.94% -6.47% -1.29% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 86.11 83.91 85.74 83.17 84.17 88.06 93.60 -5.40%
EPS -6.54 -6.20 -3.91 -7.81 -6.78 -4.08 -0.84 292.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.57 0.61 0.61 0.62 0.63 0.65 -10.53%
Adjusted Per Share Value based on latest NOSH - 76,883
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 49.32 47.96 49.11 47.57 48.27 50.46 53.51 -5.28%
EPS -3.75 -3.54 -2.24 -4.47 -3.89 -2.34 -0.48 293.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.315 0.3258 0.3494 0.3489 0.3555 0.361 0.3716 -10.42%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.29 0.29 0.16 0.25 0.26 0.39 0.38 -
P/RPS 0.34 0.35 0.19 0.30 0.31 0.44 0.41 -11.72%
P/EPS -4.43 -4.68 -4.10 -3.20 -3.83 -9.56 -45.35 -78.75%
EY -22.57 -21.37 -24.41 -31.24 -26.09 -10.46 -2.21 370.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.26 0.41 0.42 0.62 0.58 -5.82%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 20/08/09 28/05/09 27/02/09 28/11/08 27/08/08 27/05/08 -
Price 0.32 0.35 0.30 0.18 0.25 0.37 0.38 -
P/RPS 0.37 0.42 0.35 0.22 0.30 0.42 0.41 -6.60%
P/EPS -4.89 -5.65 -7.68 -2.30 -3.69 -9.07 -45.35 -77.31%
EY -20.45 -17.71 -13.02 -43.39 -27.13 -11.02 -2.21 340.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.49 0.30 0.40 0.59 0.58 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment