[GESHEN] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -209.78%
YoY- -546.48%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 63,946 44,727 28,920 14,006 78,392 58,236 39,481 37.71%
PBT -6,006 -5,347 -4,479 -2,765 2,912 3,195 1,876 -
Tax 1 353 464 229 -602 -500 -290 -
NP -6,005 -4,994 -4,015 -2,536 2,310 2,695 1,586 -
-
NP to SH -6,005 -4,994 -4,015 -2,536 2,310 2,695 1,586 -
-
Tax Rate - - - - 20.67% 15.65% 15.46% -
Total Cost 69,951 49,721 32,935 16,542 76,082 55,541 37,895 50.19%
-
Net Worth 46,157 47,708 48,456 49,951 52,360 61,086 54,716 -10.67%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 46,157 47,708 48,456 49,951 52,360 61,086 54,716 -10.67%
NOSH 76,928 76,949 76,915 76,848 77,000 89,833 79,300 -1.99%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -9.39% -11.17% -13.88% -18.11% 2.95% 4.63% 4.02% -
ROE -13.01% -10.47% -8.29% -5.08% 4.41% 4.41% 2.90% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 83.12 58.13 37.60 18.23 101.81 64.83 49.79 40.50%
EPS -7.81 -6.49 -5.22 -3.30 3.00 3.00 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.62 0.63 0.65 0.68 0.68 0.69 -8.85%
Adjusted Per Share Value based on latest NOSH - 76,848
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 47.57 33.27 21.51 10.42 58.32 43.32 29.37 37.71%
EPS -4.47 -3.72 -2.99 -1.89 1.72 2.00 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3434 0.3549 0.3605 0.3716 0.3895 0.4544 0.407 -10.66%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.25 0.26 0.39 0.38 0.55 0.50 0.52 -
P/RPS 0.30 0.45 1.04 2.08 0.54 0.77 1.04 -56.17%
P/EPS -3.20 -4.01 -7.47 -11.52 18.33 16.67 26.00 -
EY -31.22 -24.96 -13.38 -8.68 5.45 6.00 3.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.62 0.58 0.81 0.74 0.75 -31.94%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 27/08/08 27/05/08 28/02/08 26/11/07 16/08/07 -
Price 0.18 0.25 0.37 0.38 0.48 0.56 0.49 -
P/RPS 0.22 0.43 0.98 2.08 0.47 0.86 0.98 -62.89%
P/EPS -2.31 -3.85 -7.09 -11.52 16.00 18.67 24.50 -
EY -43.37 -25.96 -14.11 -8.68 6.25 5.36 4.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.40 0.59 0.58 0.71 0.82 0.71 -43.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment