[KEINHIN] QoQ Cumulative Quarter Result on 30-Apr-2022 [#4]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
24-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
30-Apr-2022 [#4]
Profit Trend
QoQ- 48.87%
YoY- 32.76%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
Cumulative Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 263,331 181,690 80,875 276,711 201,540 120,885 45,757 220.11%
PBT 26,865 21,196 7,581 22,898 16,233 6,059 -424 -
Tax -4,506 -3,574 -1,166 -3,629 -2,723 -1,434 -7 7267.94%
NP 22,359 17,622 6,415 19,269 13,510 4,625 -431 -
-
NP to SH 20,229 15,791 5,762 15,785 10,603 4,277 -260 -
-
Tax Rate 16.77% 16.86% 15.38% 15.85% 16.77% 23.67% - -
Total Cost 240,972 164,068 74,460 257,442 188,030 116,260 46,188 199.90%
-
Net Worth 157,905 156,816 145,926 140,480 133,947 128,501 124,145 17.34%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - 1,633 - - - -
Div Payout % - - - 10.35% - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 157,905 156,816 145,926 140,480 133,947 128,501 124,145 17.34%
NOSH 108,900 108,900 108,900 108,900 108,900 108,900 108,900 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 8.49% 9.70% 7.93% 6.96% 6.70% 3.83% -0.94% -
ROE 12.81% 10.07% 3.95% 11.24% 7.92% 3.33% -0.21% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 241.81 166.84 74.27 254.10 185.07 111.01 42.02 220.10%
EPS 18.58 14.50 5.29 14.49 9.74 3.93 -0.24 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.45 1.44 1.34 1.29 1.23 1.18 1.14 17.34%
Adjusted Per Share Value based on latest NOSH - 108,900
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 241.45 166.59 74.15 253.72 184.79 110.84 41.95 220.14%
EPS 18.55 14.48 5.28 14.47 9.72 3.92 -0.24 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.4478 1.4379 1.338 1.2881 1.2282 1.1782 1.1383 17.33%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 2.12 1.23 0.975 1.12 0.955 0.84 1.17 -
P/RPS 0.88 0.74 1.31 0.44 0.52 0.76 2.78 -53.45%
P/EPS 11.41 8.48 18.43 7.73 9.81 21.39 -490.05 -
EY 8.76 11.79 5.43 12.94 10.20 4.68 -0.20 -
DY 0.00 0.00 0.00 1.34 0.00 0.00 0.00 -
P/NAPS 1.46 0.85 0.73 0.87 0.78 0.71 1.03 26.10%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 30/03/23 14/12/22 30/09/22 24/06/22 25/03/22 15/12/21 24/09/21 -
Price 1.80 1.29 1.14 1.06 1.08 0.90 1.05 -
P/RPS 0.74 0.77 1.54 0.42 0.58 0.81 2.50 -55.48%
P/EPS 9.69 8.90 21.55 7.31 11.09 22.92 -439.79 -
EY 10.32 11.24 4.64 13.67 9.02 4.36 -0.23 -
DY 0.00 0.00 0.00 1.42 0.00 0.00 0.00 -
P/NAPS 1.24 0.90 0.85 0.82 0.88 0.76 0.92 21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment