[KEINHIN] YoY Quarter Result on 30-Apr-2022 [#4]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
24-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
30-Apr-2022 [#4]
Profit Trend
QoQ- -18.08%
YoY- 71.53%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 67,667 71,590 75,171 66,679 36,173 56,564 56,307 3.10%
PBT 2,199 2,692 6,665 3,597 -129 1,743 1,034 13.38%
Tax 183 -175 -906 -429 27 -919 -808 -
NP 2,382 2,517 5,759 3,168 -102 824 226 48.01%
-
NP to SH 2,433 2,075 5,182 3,021 -108 833 317 40.40%
-
Tax Rate -8.32% 6.50% 13.59% 11.93% - 52.73% 78.14% -
Total Cost 65,285 69,073 69,412 63,511 36,275 55,740 56,081 2.56%
-
Net Worth 174,240 161,172 140,480 124,145 114,344 111,077 105,633 8.69%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div 2,722 2,178 1,633 1,089 - 1,089 1,089 16.47%
Div Payout % 111.90% 104.96% 31.52% 36.05% - 130.73% 343.53% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 174,240 161,172 140,480 124,145 114,344 111,077 105,633 8.69%
NOSH 108,900 108,900 108,900 108,900 108,900 108,900 108,900 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 3.52% 3.52% 7.66% 4.75% -0.28% 1.46% 0.40% -
ROE 1.40% 1.29% 3.69% 2.43% -0.09% 0.75% 0.30% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 62.14 65.74 69.03 61.23 33.22 51.94 51.71 3.10%
EPS 2.23 1.91 4.76 2.77 -0.10 0.76 0.29 40.44%
DPS 2.50 2.00 1.50 1.00 0.00 1.00 1.00 16.48%
NAPS 1.60 1.48 1.29 1.14 1.05 1.02 0.97 8.69%
Adjusted Per Share Value based on latest NOSH - 108,900
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 62.04 65.64 68.92 61.14 33.17 51.86 51.63 3.10%
EPS 2.23 1.90 4.75 2.77 -0.10 0.76 0.29 40.44%
DPS 2.50 2.00 1.50 1.00 0.00 1.00 1.00 16.48%
NAPS 1.5976 1.4778 1.2881 1.1383 1.0484 1.0185 0.9686 8.68%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 1.26 1.36 1.12 0.935 0.32 0.525 0.50 -
P/RPS 2.03 2.07 1.62 1.53 0.96 1.01 0.97 13.08%
P/EPS 56.40 71.38 23.54 33.70 -322.67 68.63 171.77 -16.92%
EY 1.77 1.40 4.25 2.97 -0.31 1.46 0.58 20.41%
DY 1.98 1.47 1.34 1.07 0.00 1.90 2.00 -0.16%
P/NAPS 0.79 0.92 0.87 0.82 0.30 0.51 0.52 7.21%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 26/06/24 27/06/23 24/06/22 30/07/21 29/06/20 28/06/19 29/06/18 -
Price 1.48 1.42 1.06 1.17 0.37 0.52 0.495 -
P/RPS 2.38 2.16 1.54 1.91 1.11 1.00 0.96 16.32%
P/EPS 66.24 74.52 22.28 42.18 -373.08 67.98 170.05 -14.52%
EY 1.51 1.34 4.49 2.37 -0.27 1.47 0.59 16.93%
DY 1.69 1.41 1.42 0.85 0.00 1.92 2.02 -2.92%
P/NAPS 0.93 0.96 0.82 1.03 0.35 0.51 0.51 10.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment