[EURO] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 33.56%
YoY- -34.29%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 54,612 26,569 94,458 66,339 39,763 21,628 88,019 -27.31%
PBT 4,304 1,347 6,923 4,331 3,197 2,167 8,834 -38.16%
Tax -679 -222 -1,339 -1,016 -715 -387 -1,636 -44.44%
NP 3,625 1,125 5,584 3,315 2,482 1,780 7,198 -36.78%
-
NP to SH 3,625 1,125 5,584 3,315 2,482 1,780 7,198 -36.78%
-
Tax Rate 15.78% 16.48% 19.34% 23.46% 22.36% 17.86% 18.52% -
Total Cost 50,987 25,444 88,874 63,024 37,281 19,848 80,821 -26.50%
-
Net Worth 64,832 0 61,562 59,167 58,400 59,063 56,910 9.10%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 2,268 - - - - -
Div Payout % - - 40.62% - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 64,832 0 61,562 59,167 58,400 59,063 56,910 9.10%
NOSH 81,041 81,140 81,002 81,051 81,111 80,909 80,155 0.73%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 6.64% 4.23% 5.91% 5.00% 6.24% 8.23% 8.18% -
ROE 5.59% 0.00% 9.07% 5.60% 4.25% 3.01% 12.65% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 67.39 32.74 116.61 81.85 49.02 26.73 109.81 -27.84%
EPS 4.48 1.39 6.89 4.09 3.06 2.20 8.98 -37.17%
DPS 0.00 0.00 2.80 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.00 0.76 0.73 0.72 0.73 0.71 8.30%
Adjusted Per Share Value based on latest NOSH - 80,873
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 4.11 2.00 7.11 5.00 2.99 1.63 6.63 -27.36%
EPS 0.27 0.08 0.42 0.25 0.19 0.13 0.54 -37.08%
DPS 0.00 0.00 0.17 0.00 0.00 0.00 0.00 -
NAPS 0.0488 0.00 0.0464 0.0446 0.044 0.0445 0.0429 8.99%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.61 0.68 0.71 0.86 0.85 0.95 0.86 -
P/RPS 0.91 2.08 0.61 1.05 1.73 3.55 0.78 10.85%
P/EPS 13.64 49.05 10.30 21.03 27.78 43.18 9.58 26.64%
EY 7.33 2.04 9.71 4.76 3.60 2.32 10.44 -21.05%
DY 0.00 0.00 3.94 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.93 1.18 1.18 1.30 1.21 -26.72%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 30/05/07 27/02/07 27/11/06 28/08/06 23/05/06 23/02/06 -
Price 0.60 0.57 0.76 0.83 0.86 0.90 0.90 -
P/RPS 0.89 1.74 0.65 1.01 1.75 3.37 0.82 5.62%
P/EPS 13.41 41.11 11.02 20.29 28.10 40.91 10.02 21.50%
EY 7.46 2.43 9.07 4.93 3.56 2.44 9.98 -17.67%
DY 0.00 0.00 3.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 1.00 1.14 1.19 1.23 1.27 -29.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment