[EURO] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -10.96%
YoY- -34.29%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 109,224 106,276 94,458 88,452 79,526 86,512 88,019 15.52%
PBT 8,608 5,388 6,923 5,774 6,394 8,668 8,834 -1.71%
Tax -1,358 -888 -1,339 -1,354 -1,430 -1,548 -1,636 -11.70%
NP 7,250 4,500 5,584 4,420 4,964 7,120 7,198 0.48%
-
NP to SH 7,250 4,500 5,584 4,420 4,964 7,120 7,198 0.48%
-
Tax Rate 15.78% 16.48% 19.34% 23.45% 22.36% 17.86% 18.52% -
Total Cost 101,974 101,776 88,874 84,032 74,562 79,392 80,821 16.81%
-
Net Worth 64,832 0 61,562 59,167 58,400 59,063 56,910 9.10%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 2,268 - - - - -
Div Payout % - - 40.62% - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 64,832 0 61,562 59,167 58,400 59,063 56,910 9.10%
NOSH 81,041 81,140 81,002 81,051 81,111 80,909 80,155 0.73%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 6.64% 4.23% 5.91% 5.00% 6.24% 8.23% 8.18% -
ROE 11.18% 0.00% 9.07% 7.47% 8.50% 12.05% 12.65% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 134.78 130.98 116.61 109.13 98.05 106.92 109.81 14.67%
EPS 8.96 5.56 6.89 5.45 6.12 8.80 8.98 -0.14%
DPS 0.00 0.00 2.80 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.00 0.76 0.73 0.72 0.73 0.71 8.30%
Adjusted Per Share Value based on latest NOSH - 80,873
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 8.22 8.00 7.11 6.66 5.99 6.51 6.63 15.45%
EPS 0.55 0.34 0.42 0.33 0.37 0.54 0.54 1.23%
DPS 0.00 0.00 0.17 0.00 0.00 0.00 0.00 -
NAPS 0.0488 0.00 0.0464 0.0446 0.044 0.0445 0.0429 8.99%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.61 0.68 0.71 0.86 0.85 0.95 0.86 -
P/RPS 0.45 0.52 0.61 0.79 0.87 0.89 0.78 -30.76%
P/EPS 6.82 12.26 10.30 15.77 13.89 10.80 9.58 -20.32%
EY 14.67 8.16 9.71 6.34 7.20 9.26 10.44 25.53%
DY 0.00 0.00 3.94 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.93 1.18 1.18 1.30 1.21 -26.72%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 30/05/07 27/02/07 27/11/06 28/08/06 23/05/06 23/02/06 -
Price 0.60 0.57 0.76 0.83 0.86 0.90 0.90 -
P/RPS 0.45 0.44 0.65 0.76 0.88 0.84 0.82 -33.04%
P/EPS 6.71 10.28 11.02 15.22 14.05 10.23 10.02 -23.51%
EY 14.91 9.73 9.07 6.57 7.12 9.78 9.98 30.78%
DY 0.00 0.00 3.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 1.00 1.14 1.19 1.23 1.27 -29.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment