[EURO] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -131.24%
YoY- -180.76%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 64,914 45,331 27,784 12,399 107,921 84,397 55,944 10.39%
PBT -4,889 -4,225 -3,014 -2,131 6,330 5,136 4,089 -
Tax 1,375 1,056 824 515 -1,157 -1,047 -784 -
NP -3,514 -3,169 -2,190 -1,616 5,173 4,089 3,305 -
-
NP to SH -3,514 -3,169 -2,190 -1,616 5,173 4,089 3,305 -
-
Tax Rate - - - - 18.28% 20.39% 19.17% -
Total Cost 68,428 48,500 29,974 14,015 102,748 80,308 52,639 19.05%
-
Net Worth 68,012 68,080 70,566 71,103 72,887 72,063 73,714 -5.21%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - 1,619 - - -
Div Payout % - - - - 31.31% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 68,012 68,080 70,566 71,103 72,887 72,063 73,714 -5.21%
NOSH 80,967 81,048 81,111 80,800 80,986 80,970 81,004 -0.03%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -5.41% -6.99% -7.88% -13.03% 4.79% 4.84% 5.91% -
ROE -5.17% -4.65% -3.10% -2.27% 7.10% 5.67% 4.48% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 80.17 55.93 34.25 15.35 133.26 104.23 69.06 10.42%
EPS -4.34 -3.91 -2.70 -2.00 6.39 5.05 4.08 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.84 0.84 0.87 0.88 0.90 0.89 0.91 -5.18%
Adjusted Per Share Value based on latest NOSH - 80,800
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 4.89 3.41 2.09 0.93 8.13 6.36 4.21 10.46%
EPS -0.26 -0.24 -0.16 -0.12 0.39 0.31 0.25 -
DPS 0.00 0.00 0.00 0.00 0.12 0.00 0.00 -
NAPS 0.0512 0.0513 0.0531 0.0535 0.0549 0.0543 0.0555 -5.22%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.54 0.45 0.50 0.50 0.36 0.30 0.61 -
P/RPS 0.67 0.80 1.46 3.26 0.27 0.29 0.88 -16.57%
P/EPS -12.44 -11.51 -18.52 -25.00 5.64 5.94 14.95 -
EY -8.04 -8.69 -5.40 -4.00 17.74 16.83 6.69 -
DY 0.00 0.00 0.00 0.00 5.56 0.00 0.00 -
P/NAPS 0.64 0.54 0.57 0.57 0.40 0.34 0.67 -2.99%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 25/08/09 28/05/09 25/02/09 20/11/08 26/08/08 -
Price 0.50 0.50 0.49 0.50 0.36 0.30 0.61 -
P/RPS 0.62 0.89 1.43 3.26 0.27 0.29 0.88 -20.77%
P/EPS -11.52 -12.79 -18.15 -25.00 5.64 5.94 14.95 -
EY -8.68 -7.82 -5.51 -4.00 17.74 16.83 6.69 -
DY 0.00 0.00 0.00 0.00 5.56 0.00 0.00 -
P/NAPS 0.60 0.60 0.56 0.57 0.40 0.34 0.67 -7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment