[EURO] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -69.93%
YoY- -83.04%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 102,272 88,415 75,451 91,946 121,993 99,399 90,707 2.01%
PBT -848 -2,116 -4,974 1,871 11,791 6,107 8,972 -
Tax -578 773 1,326 -316 -2,622 -1,177 -1,438 -14.08%
NP -1,426 -1,343 -3,648 1,555 9,169 4,930 7,534 -
-
NP to SH -1,426 -1,343 -3,648 1,555 9,169 4,930 7,534 -
-
Tax Rate - - - 16.89% 22.24% 19.27% 16.03% -
Total Cost 103,698 89,758 79,099 90,391 112,824 94,469 83,173 3.74%
-
Net Worth 63,210 64,701 66,511 71,103 72,100 0 59,063 1.13%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - 1,620 2,265 2,266 2,832 -
Div Payout % - - - 104.23% 24.71% 45.97% 37.59% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 63,210 64,701 66,511 71,103 72,100 0 59,063 1.13%
NOSH 81,038 80,876 81,111 80,800 81,012 81,140 80,909 0.02%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -1.39% -1.52% -4.83% 1.69% 7.52% 4.96% 8.31% -
ROE -2.26% -2.08% -5.48% 2.19% 12.72% 0.00% 12.76% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 126.20 109.32 93.02 113.79 150.59 122.50 112.11 1.99%
EPS -1.76 -1.66 -4.50 1.92 11.32 6.08 9.31 -
DPS 0.00 0.00 0.00 2.00 2.80 2.80 3.50 -
NAPS 0.78 0.80 0.82 0.88 0.89 0.00 0.73 1.10%
Adjusted Per Share Value based on latest NOSH - 80,800
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 7.70 6.66 5.68 6.92 9.19 7.49 6.83 2.01%
EPS -0.11 -0.10 -0.27 0.12 0.69 0.37 0.57 -
DPS 0.00 0.00 0.00 0.12 0.17 0.17 0.21 -
NAPS 0.0476 0.0487 0.0501 0.0535 0.0543 0.00 0.0445 1.12%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.31 0.40 0.46 0.50 0.63 0.68 0.95 -
P/RPS 0.25 0.37 0.49 0.44 0.42 0.56 0.85 -18.43%
P/EPS -17.62 -24.09 -10.23 25.98 5.57 11.19 10.20 -
EY -5.68 -4.15 -9.78 3.85 17.97 8.94 9.80 -
DY 0.00 0.00 0.00 4.00 4.44 4.12 3.68 -
P/NAPS 0.40 0.50 0.56 0.57 0.71 0.00 1.30 -17.82%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 30/05/11 26/05/10 28/05/09 29/05/08 30/05/07 23/05/06 -
Price 0.28 0.28 0.45 0.50 0.62 0.57 0.90 -
P/RPS 0.22 0.26 0.48 0.44 0.41 0.47 0.80 -19.34%
P/EPS -15.91 -16.86 -10.01 25.98 5.48 9.38 9.67 -
EY -6.28 -5.93 -9.99 3.85 18.25 10.66 10.35 -
DY 0.00 0.00 0.00 4.00 4.52 4.91 3.89 -
P/NAPS 0.36 0.35 0.55 0.57 0.70 0.00 1.23 -18.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment