[EURO] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -44.7%
YoY- -177.5%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 43,680 22,936 64,914 45,331 27,784 12,399 107,921 -45.37%
PBT -3,789 -2,217 -4,889 -4,225 -3,014 -2,131 6,330 -
Tax 727 465 1,375 1,056 824 515 -1,157 -
NP -3,062 -1,752 -3,514 -3,169 -2,190 -1,616 5,173 -
-
NP to SH -3,062 -1,752 -3,514 -3,169 -2,190 -1,616 5,173 -
-
Tax Rate - - - - - - 18.28% -
Total Cost 46,742 24,688 68,428 48,500 29,974 14,015 102,748 -40.93%
-
Net Worth 64,804 66,511 68,012 68,080 70,566 71,103 72,887 -7.55%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - 1,619 -
Div Payout % - - - - - - 31.31% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 64,804 66,511 68,012 68,080 70,566 71,103 72,887 -7.55%
NOSH 81,005 81,111 80,967 81,048 81,111 80,800 80,986 0.01%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -7.01% -7.64% -5.41% -6.99% -7.88% -13.03% 4.79% -
ROE -4.73% -2.63% -5.17% -4.65% -3.10% -2.27% 7.10% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 53.92 28.28 80.17 55.93 34.25 15.35 133.26 -45.38%
EPS -3.78 -2.16 -4.34 -3.91 -2.70 -2.00 6.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.80 0.82 0.84 0.84 0.87 0.88 0.90 -7.57%
Adjusted Per Share Value based on latest NOSH - 80,909
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 3.28 1.72 4.87 3.40 2.09 0.93 8.10 -45.35%
EPS -0.23 -0.13 -0.26 -0.24 -0.16 -0.12 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.12 -
NAPS 0.0487 0.0499 0.0511 0.0511 0.053 0.0534 0.0547 -7.47%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.43 0.46 0.54 0.45 0.50 0.50 0.36 -
P/RPS 0.80 1.63 0.67 0.80 1.46 3.26 0.27 106.70%
P/EPS -11.38 -21.30 -12.44 -11.51 -18.52 -25.00 5.64 -
EY -8.79 -4.70 -8.04 -8.69 -5.40 -4.00 17.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.56 -
P/NAPS 0.54 0.56 0.64 0.54 0.57 0.57 0.40 22.21%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 26/05/10 25/02/10 30/11/09 25/08/09 28/05/09 25/02/09 -
Price 0.43 0.45 0.50 0.50 0.49 0.50 0.36 -
P/RPS 0.80 1.59 0.62 0.89 1.43 3.26 0.27 106.70%
P/EPS -11.38 -20.83 -11.52 -12.79 -18.15 -25.00 5.64 -
EY -8.79 -4.80 -8.68 -7.82 -5.51 -4.00 17.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.56 -
P/NAPS 0.54 0.55 0.60 0.60 0.56 0.57 0.40 22.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment