[HOVID] QoQ Cumulative Quarter Result on 30-Jun-2006 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 54.39%
YoY- -26.62%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 127,911 87,665 42,977 146,580 102,243 66,091 31,610 154.15%
PBT 23,496 16,669 7,222 27,456 18,264 10,103 5,350 168.42%
Tax -4,264 -2,765 -1,310 -4,855 -3,059 -4,089 -900 182.35%
NP 19,232 13,904 5,912 22,601 15,205 6,014 4,450 165.56%
-
NP to SH 13,987 10,018 4,120 17,020 11,024 6,014 3,136 171.20%
-
Tax Rate 18.15% 16.59% 18.14% 17.68% 16.75% 40.47% 16.82% -
Total Cost 108,679 73,761 37,065 123,979 87,038 60,077 27,160 152.25%
-
Net Worth 124,328 118,394 119,022 115,492 0 134,599 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 27,196 5,312 5,340 - - - - -
Div Payout % 194.44% 53.03% 129.63% - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 124,328 118,394 119,022 115,492 0 134,599 0 -
NOSH 777,055 151,787 152,592 151,964 153,111 95,460 95,030 306.39%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 15.04% 15.86% 13.76% 15.42% 14.87% 9.10% 14.08% -
ROE 11.25% 8.46% 3.46% 14.74% 0.00% 4.47% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 16.46 57.75 28.16 96.46 66.78 69.23 33.26 -37.46%
EPS 1.80 6.60 2.70 11.20 1.40 6.30 2.10 -9.77%
DPS 3.50 3.50 3.50 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.78 0.78 0.76 0.00 1.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 153,717
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 15.48 10.61 5.20 17.74 12.38 8.00 3.83 153.95%
EPS 1.69 1.21 0.50 2.06 1.33 0.73 0.38 170.68%
DPS 3.29 0.64 0.65 0.00 0.00 0.00 0.00 -
NAPS 0.1505 0.1433 0.1441 0.1398 0.00 0.1629 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.08 0.38 0.32 0.32 0.29 0.25 0.37 -
P/RPS 0.49 0.66 1.14 0.33 0.43 0.36 1.11 -42.05%
P/EPS 4.44 5.76 11.85 2.86 4.03 3.97 11.21 -46.09%
EY 22.50 17.37 8.44 35.00 24.83 25.20 8.92 85.40%
DY 43.75 9.21 10.94 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.41 0.42 0.00 0.18 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 26/02/07 20/11/06 28/08/06 30/05/06 28/02/06 03/01/06 -
Price 0.08 0.10 0.34 0.32 0.31 0.25 0.25 -
P/RPS 0.49 0.17 1.21 0.33 0.46 0.36 0.75 -24.72%
P/EPS 4.44 1.52 12.59 2.86 4.31 3.97 7.58 -30.01%
EY 22.50 66.00 7.94 35.00 23.23 25.20 13.20 42.74%
DY 43.75 35.00 10.29 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.13 0.44 0.42 0.00 0.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment