[HOVID] QoQ Cumulative Quarter Result on 31-Dec-2006 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 143.16%
YoY- 66.58%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 43,662 186,857 127,911 87,665 42,977 146,580 102,243 -43.26%
PBT 6,637 35,051 23,496 16,669 7,222 27,456 18,264 -49.04%
Tax -1,353 -5,983 -4,264 -2,765 -1,310 -4,855 -3,059 -41.91%
NP 5,284 29,068 19,232 13,904 5,912 22,601 15,205 -50.53%
-
NP to SH 4,400 21,326 13,987 10,018 4,120 17,020 11,024 -45.76%
-
Tax Rate 20.39% 17.07% 18.15% 16.59% 18.14% 17.68% 16.75% -
Total Cost 38,378 157,789 108,679 73,761 37,065 123,979 87,038 -42.03%
-
Net Worth 135,793 131,764 124,328 118,394 119,022 115,492 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 26,657 27,196 5,312 5,340 - - -
Div Payout % - 125.00% 194.44% 53.03% 129.63% - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 135,793 131,764 124,328 118,394 119,022 115,492 0 -
NOSH 758,620 761,642 777,055 151,787 152,592 151,964 153,111 190.35%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 12.10% 15.56% 15.04% 15.86% 13.76% 15.42% 14.87% -
ROE 3.24% 16.18% 11.25% 8.46% 3.46% 14.74% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 5.76 24.53 16.46 57.75 28.16 96.46 66.78 -80.44%
EPS 0.58 2.80 1.80 6.60 2.70 11.20 1.40 -44.39%
DPS 0.00 3.50 3.50 3.50 3.50 0.00 0.00 -
NAPS 0.179 0.173 0.16 0.78 0.78 0.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 151,230
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 5.29 22.62 15.48 10.61 5.20 17.74 12.38 -43.23%
EPS 0.53 2.58 1.69 1.21 0.50 2.06 1.33 -45.81%
DPS 0.00 3.23 3.29 0.64 0.65 0.00 0.00 -
NAPS 0.1644 0.1595 0.1505 0.1433 0.1441 0.1398 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.08 0.08 0.08 0.38 0.32 0.32 0.29 -
P/RPS 1.39 0.33 0.49 0.66 1.14 0.33 0.43 118.46%
P/EPS 13.79 2.86 4.44 5.76 11.85 2.86 4.03 126.90%
EY 7.25 35.00 22.50 17.37 8.44 35.00 24.83 -55.95%
DY 0.00 43.75 43.75 9.21 10.94 0.00 0.00 -
P/NAPS 0.45 0.46 0.50 0.49 0.41 0.42 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 28/05/07 26/02/07 20/11/06 28/08/06 30/05/06 -
Price 0.38 0.08 0.08 0.10 0.34 0.32 0.31 -
P/RPS 6.60 0.33 0.49 0.17 1.21 0.33 0.46 489.50%
P/EPS 65.52 2.86 4.44 1.52 12.59 2.86 4.31 512.64%
EY 1.53 35.00 22.50 66.00 7.94 35.00 23.23 -83.66%
DY 0.00 43.75 43.75 35.00 10.29 0.00 0.00 -
P/NAPS 2.12 0.46 0.50 0.13 0.44 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment