[HOVID] QoQ Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 15.79%
YoY- -26.62%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 170,548 175,330 171,908 146,580 136,324 132,182 126,440 22.10%
PBT 31,328 33,338 28,888 27,456 24,352 20,206 21,400 28.95%
Tax -5,685 -5,530 -5,240 -4,855 -4,078 -8,178 -3,600 35.64%
NP 25,642 27,808 23,648 22,601 20,273 12,028 17,800 27.58%
-
NP to SH 18,649 20,036 16,480 17,020 14,698 12,028 12,544 30.29%
-
Tax Rate 18.15% 16.59% 18.14% 17.68% 16.75% 40.47% 16.82% -
Total Cost 144,905 147,522 148,260 123,979 116,050 120,154 108,640 21.19%
-
Net Worth 124,328 118,394 119,022 115,492 0 134,599 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 36,262 10,625 21,362 - - - - -
Div Payout % 194.44% 53.03% 129.63% - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 124,328 118,394 119,022 115,492 0 134,599 0 -
NOSH 777,055 151,787 152,592 151,964 153,111 95,460 95,030 306.39%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 15.04% 15.86% 13.76% 15.42% 14.87% 9.10% 14.08% -
ROE 15.00% 16.92% 13.85% 14.74% 0.00% 8.94% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 21.95 115.51 112.66 96.46 89.04 138.47 133.05 -69.95%
EPS 2.40 13.20 10.80 11.20 1.87 12.60 8.40 -56.65%
DPS 4.67 7.00 14.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.78 0.78 0.76 0.00 1.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 153,717
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 20.65 21.22 20.81 17.74 16.50 16.00 15.31 22.09%
EPS 2.26 2.43 1.99 2.06 1.78 1.46 1.52 30.30%
DPS 4.39 1.29 2.59 0.00 0.00 0.00 0.00 -
NAPS 0.1505 0.1433 0.1441 0.1398 0.00 0.1629 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.08 0.38 0.32 0.32 0.29 0.25 0.37 -
P/RPS 0.36 0.33 0.28 0.33 0.33 0.18 0.28 18.25%
P/EPS 3.33 2.88 2.96 2.86 3.02 1.98 2.80 12.26%
EY 30.00 34.74 33.75 35.00 33.10 50.40 35.68 -10.92%
DY 58.33 18.42 43.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.41 0.42 0.00 0.18 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 26/02/07 20/11/06 28/08/06 30/05/06 28/02/06 03/01/06 -
Price 0.08 0.10 0.34 0.32 0.31 0.25 0.25 -
P/RPS 0.36 0.09 0.30 0.33 0.35 0.18 0.19 53.17%
P/EPS 3.33 0.76 3.15 2.86 3.23 1.98 1.89 45.92%
EY 30.00 132.00 31.76 35.00 30.97 50.40 52.80 -31.42%
DY 58.33 70.00 41.18 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.13 0.44 0.42 0.00 0.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment