[HOVID] QoQ Annualized Quarter Result on 31-Dec-2006 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 21.58%
YoY- 66.58%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 174,648 186,857 170,548 175,330 171,908 146,580 136,324 17.94%
PBT 26,548 35,051 31,328 33,338 28,888 27,456 24,352 5.91%
Tax -5,412 -5,983 -5,685 -5,530 -5,240 -4,855 -4,078 20.74%
NP 21,136 29,068 25,642 27,808 23,648 22,601 20,273 2.81%
-
NP to SH 17,600 21,326 18,649 20,036 16,480 17,020 14,698 12.75%
-
Tax Rate 20.39% 17.07% 18.15% 16.59% 18.14% 17.68% 16.75% -
Total Cost 153,512 157,789 144,905 147,522 148,260 123,979 116,050 20.48%
-
Net Worth 135,793 131,764 124,328 118,394 119,022 115,492 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 26,657 36,262 10,625 21,362 - - -
Div Payout % - 125.00% 194.44% 53.03% 129.63% - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 135,793 131,764 124,328 118,394 119,022 115,492 0 -
NOSH 758,620 761,642 777,055 151,787 152,592 151,964 153,111 190.35%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 12.10% 15.56% 15.04% 15.86% 13.76% 15.42% 14.87% -
ROE 12.96% 16.18% 15.00% 16.92% 13.85% 14.74% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 23.02 24.53 21.95 115.51 112.66 96.46 89.04 -59.38%
EPS 2.32 2.80 2.40 13.20 10.80 11.20 1.87 15.44%
DPS 0.00 3.50 4.67 7.00 14.00 0.00 0.00 -
NAPS 0.179 0.173 0.16 0.78 0.78 0.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 151,230
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 21.14 22.62 20.65 21.22 20.81 17.74 16.50 17.94%
EPS 2.13 2.58 2.26 2.43 1.99 2.06 1.78 12.70%
DPS 0.00 3.23 4.39 1.29 2.59 0.00 0.00 -
NAPS 0.1644 0.1595 0.1505 0.1433 0.1441 0.1398 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.08 0.08 0.08 0.38 0.32 0.32 0.29 -
P/RPS 0.35 0.33 0.36 0.33 0.28 0.33 0.33 3.99%
P/EPS 3.45 2.86 3.33 2.88 2.96 2.86 3.02 9.27%
EY 29.00 35.00 30.00 34.74 33.75 35.00 33.10 -8.43%
DY 0.00 43.75 58.33 18.42 43.75 0.00 0.00 -
P/NAPS 0.45 0.46 0.50 0.49 0.41 0.42 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 28/05/07 26/02/07 20/11/06 28/08/06 30/05/06 -
Price 0.38 0.08 0.08 0.10 0.34 0.32 0.31 -
P/RPS 1.65 0.33 0.36 0.09 0.30 0.33 0.35 180.88%
P/EPS 16.38 2.86 3.33 0.76 3.15 2.86 3.23 194.88%
EY 6.11 35.00 30.00 132.00 31.76 35.00 30.97 -66.07%
DY 0.00 43.75 58.33 70.00 41.18 0.00 0.00 -
P/NAPS 2.12 0.46 0.50 0.13 0.44 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment