[HOVID] QoQ Cumulative Quarter Result on 31-Dec-2007 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 91.73%
YoY- -15.79%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 47,390 214,728 149,791 96,800 43,662 186,857 127,911 -48.32%
PBT -8,359 20,016 16,964 12,491 6,637 35,051 23,496 -
Tax -389 -1,619 -3,777 -2,492 -1,353 -5,983 -4,264 -79.64%
NP -8,748 18,397 13,187 9,999 5,284 29,068 19,232 -
-
NP to SH -4,405 15,261 10,930 8,436 4,400 21,326 13,987 -
-
Tax Rate - 8.09% 22.26% 19.95% 20.39% 17.07% 18.15% -
Total Cost 56,138 196,331 136,604 86,801 38,378 157,789 108,679 -35.54%
-
Net Worth 140,580 146,200 150,191 139,763 135,793 131,764 124,328 8.51%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 8,393 - - - 26,657 27,196 -
Div Payout % - 55.00% - - - 125.00% 194.44% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 140,580 146,200 150,191 139,763 135,793 131,764 124,328 8.51%
NOSH 759,482 763,050 764,335 759,999 758,620 761,642 777,055 -1.50%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -18.46% 8.57% 8.80% 10.33% 12.10% 15.56% 15.04% -
ROE -3.13% 10.44% 7.28% 6.04% 3.24% 16.18% 11.25% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.24 28.14 19.60 12.74 5.76 24.53 16.46 -47.52%
EPS -0.58 2.00 1.43 1.11 0.58 2.80 1.80 -
DPS 0.00 1.10 0.00 0.00 0.00 3.50 3.50 -
NAPS 0.1851 0.1916 0.1965 0.1839 0.179 0.173 0.16 10.17%
Adjusted Per Share Value based on latest NOSH - 761,698
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.74 25.99 18.13 11.72 5.29 22.62 15.48 -48.29%
EPS -0.53 1.85 1.32 1.02 0.53 2.58 1.69 -
DPS 0.00 1.02 0.00 0.00 0.00 3.23 3.29 -
NAPS 0.1702 0.177 0.1818 0.1692 0.1644 0.1595 0.1505 8.52%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.22 0.23 0.26 0.35 0.08 0.08 0.08 -
P/RPS 3.53 0.82 1.33 2.75 1.39 0.33 0.49 271.66%
P/EPS -37.93 11.50 18.18 31.53 13.79 2.86 4.44 -
EY -2.64 8.70 5.50 3.17 7.25 35.00 22.50 -
DY 0.00 4.78 0.00 0.00 0.00 43.75 43.75 -
P/NAPS 1.19 1.20 1.32 1.90 0.45 0.46 0.50 77.97%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 27/08/08 15/05/08 25/02/08 28/11/07 29/08/07 28/05/07 -
Price 0.18 0.25 0.26 0.27 0.38 0.08 0.08 -
P/RPS 2.88 0.89 1.33 2.12 6.60 0.33 0.49 224.63%
P/EPS -31.03 12.50 18.18 24.32 65.52 2.86 4.44 -
EY -3.22 8.00 5.50 4.11 1.53 35.00 22.50 -
DY 0.00 4.40 0.00 0.00 0.00 43.75 43.75 -
P/NAPS 0.97 1.30 1.32 1.47 2.12 0.46 0.50 55.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment