[HOVID] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -8.25%
YoY- -31.55%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 47,390 64,937 52,991 53,138 43,662 58,946 40,245 11.47%
PBT -8,359 3,052 4,472 5,854 6,637 11,555 6,827 -
Tax -389 2,158 -1,285 -1,139 -1,353 -1,719 -1,499 -59.21%
NP -8,748 5,210 3,187 4,715 5,284 9,836 5,328 -
-
NP to SH -4,405 4,331 2,493 4,037 4,400 7,339 3,969 -
-
Tax Rate - -70.71% 28.73% 19.46% 20.39% 14.88% 21.96% -
Total Cost 56,138 59,727 49,804 48,423 38,378 49,110 34,917 37.12%
-
Net Worth 140,580 145,582 148,446 140,076 135,793 127,496 127,007 6.98%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 8,358 - - - - - -
Div Payout % - 192.98% - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 140,580 145,582 148,446 140,076 135,793 127,496 127,007 6.98%
NOSH 759,482 759,824 755,454 761,698 758,620 737,400 793,800 -2.89%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -18.46% 8.02% 6.01% 8.87% 12.10% 16.69% 13.24% -
ROE -3.13% 2.97% 1.68% 2.88% 3.24% 5.76% 3.13% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.24 8.55 7.01 6.98 5.76 7.99 5.07 14.80%
EPS -0.58 0.57 0.33 0.53 0.58 0.96 0.50 -
DPS 0.00 1.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1851 0.1916 0.1965 0.1839 0.179 0.1729 0.16 10.17%
Adjusted Per Share Value based on latest NOSH - 761,698
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.74 7.86 6.41 6.43 5.29 7.14 4.87 11.54%
EPS -0.53 0.52 0.30 0.49 0.53 0.89 0.48 -
DPS 0.00 1.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1702 0.1762 0.1797 0.1696 0.1644 0.1543 0.1537 7.01%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.22 0.23 0.26 0.35 0.08 0.08 0.08 -
P/RPS 3.53 2.69 3.71 5.02 1.39 1.00 1.58 70.65%
P/EPS -37.93 40.35 78.79 66.04 13.79 8.04 16.00 -
EY -2.64 2.48 1.27 1.51 7.25 12.44 6.25 -
DY 0.00 4.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.20 1.32 1.90 0.45 0.46 0.50 77.97%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 27/08/08 15/05/08 25/02/08 28/11/07 29/08/07 28/05/07 -
Price 0.18 0.25 0.26 0.27 0.38 0.08 0.08 -
P/RPS 2.88 2.93 3.71 3.87 6.60 1.00 1.58 49.05%
P/EPS -31.03 43.86 78.79 50.94 65.52 8.04 16.00 -
EY -3.22 2.28 1.27 1.96 1.53 12.44 6.25 -
DY 0.00 4.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.30 1.32 1.47 2.12 0.46 0.50 55.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment