[ARKA] QoQ Cumulative Quarter Result on 29-Feb-2008 [#3]

Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -148.52%
YoY- 28.02%
View:
Show?
Cumulative Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 25,583 13,136 40,133 27,220 18,265 9,054 41,312 -27.28%
PBT 558 573 -859 -299 51 -58 -2,332 -
Tax -487 -258 -453 -229 -179 -74 -110 168.89%
NP 71 315 -1,312 -528 -128 -132 -2,442 -
-
NP to SH -21 255 -1,590 -758 -305 -224 -2,643 -95.98%
-
Tax Rate 87.28% 45.03% - - 350.98% - - -
Total Cost 25,512 12,821 41,445 27,748 18,393 9,186 43,754 -30.13%
-
Net Worth 29,399 28,790 23,751 22,817 18,009 18,036 18,276 37.16%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 29,399 28,790 23,751 22,817 18,009 18,036 18,276 37.16%
NOSH 41,999 41,129 33,931 31,691 29,047 29,090 29,009 27.89%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 0.28% 2.40% -3.27% -1.94% -0.70% -1.46% -5.91% -
ROE -0.07% 0.89% -6.69% -3.32% -1.69% -1.24% -14.46% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 60.91 31.94 118.28 85.89 62.88 31.12 142.41 -43.14%
EPS -0.05 0.62 -3.88 -1.85 -1.05 -0.77 -9.11 -96.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.70 0.72 0.62 0.62 0.63 7.25%
Adjusted Per Share Value based on latest NOSH - 31,650
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 39.06 20.06 61.27 41.56 27.89 13.82 63.07 -27.28%
EPS -0.03 0.39 -2.43 -1.16 -0.47 -0.34 -4.04 -96.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4489 0.4396 0.3626 0.3484 0.275 0.2754 0.279 37.18%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.40 0.59 0.60 0.68 0.36 0.36 0.36 -
P/RPS 0.66 1.85 0.51 0.79 0.57 1.16 0.25 90.67%
P/EPS -800.00 95.16 -12.80 -28.43 -34.29 -46.75 -3.95 3315.55%
EY -0.13 1.05 -7.81 -3.52 -2.92 -2.14 -25.31 -96.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.84 0.86 0.94 0.58 0.58 0.57 0.00%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 21/01/09 30/10/08 24/07/08 29/04/08 16/01/08 23/10/07 24/07/07 -
Price 0.30 0.40 0.59 0.67 0.36 0.36 0.36 -
P/RPS 0.49 1.25 0.50 0.78 0.57 1.16 0.25 56.42%
P/EPS -600.00 64.52 -12.59 -28.01 -34.29 -46.75 -3.95 2720.95%
EY -0.17 1.55 -7.94 -3.57 -2.92 -2.14 -25.31 -96.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.57 0.84 0.93 0.58 0.58 0.57 -17.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment