[ARKA] QoQ Cumulative Quarter Result on 30-Nov-2008 [#2]

Announcement Date
21-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ- -108.24%
YoY- 93.11%
View:
Show?
Cumulative Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 12,006 45,183 34,753 25,583 13,136 40,133 27,220 -41.96%
PBT 1,185 -2,098 -1,066 558 573 -859 -299 -
Tax -405 -412 -221 -487 -258 -453 -229 46.09%
NP 780 -2,510 -1,287 71 315 -1,312 -528 -
-
NP to SH 791 -2,531 -1,339 -21 255 -1,590 -758 -
-
Tax Rate 34.18% - - 87.28% 45.03% - - -
Total Cost 11,226 47,693 36,040 25,512 12,821 41,445 27,748 -45.20%
-
Net Worth 27,049 26,253 27,435 29,399 28,790 23,751 22,817 11.97%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 27,049 26,253 27,435 29,399 28,790 23,751 22,817 11.97%
NOSH 40,984 41,021 40,948 41,999 41,129 33,931 31,691 18.64%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 6.50% -5.56% -3.70% 0.28% 2.40% -3.27% -1.94% -
ROE 2.92% -9.64% -4.88% -0.07% 0.89% -6.69% -3.32% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 29.29 110.15 84.87 60.91 31.94 118.28 85.89 -51.09%
EPS 1.93 -6.17 -3.27 -0.05 0.62 -3.88 -1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.64 0.67 0.70 0.70 0.70 0.72 -5.62%
Adjusted Per Share Value based on latest NOSH - 41,044
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 18.33 68.98 53.06 39.06 20.06 61.27 41.56 -41.97%
EPS 1.21 -3.86 -2.04 -0.03 0.39 -2.43 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.413 0.4008 0.4189 0.4489 0.4396 0.3626 0.3484 11.97%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.45 0.31 0.39 0.40 0.59 0.60 0.68 -
P/RPS 1.54 0.28 0.46 0.66 1.85 0.51 0.79 55.85%
P/EPS 23.32 -5.02 -11.93 -800.00 95.16 -12.80 -28.43 -
EY 4.29 -19.90 -8.38 -0.13 1.05 -7.81 -3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.48 0.58 0.57 0.84 0.86 0.94 -19.36%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 27/10/09 30/07/09 27/04/09 21/01/09 30/10/08 24/07/08 29/04/08 -
Price 0.69 0.31 0.34 0.30 0.40 0.59 0.67 -
P/RPS 2.36 0.28 0.40 0.49 1.25 0.50 0.78 108.77%
P/EPS 35.75 -5.02 -10.40 -600.00 64.52 -12.59 -28.01 -
EY 2.80 -19.90 -9.62 -0.17 1.55 -7.94 -3.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.48 0.51 0.43 0.57 0.84 0.93 8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment