[ARKA] QoQ Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 9.52%
YoY- -48.48%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 10,972 5,870 27,956 20,946 13,874 6,863 36,054 -54.85%
PBT 113 75 -772 559 531 223 1,115 -78.35%
Tax -36 -36 210 -237 -237 -108 -230 -71.05%
NP 77 39 -562 322 294 115 885 -80.45%
-
NP to SH 60 39 -559 322 294 115 885 -83.45%
-
Tax Rate 31.86% 48.00% - 42.40% 44.63% 48.43% 20.63% -
Total Cost 10,895 5,831 28,518 20,624 13,580 6,748 35,169 -54.31%
-
Net Worth 31,569 31,569 31,569 32,389 32,389 32,389 31,979 -0.85%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 31,569 31,569 31,569 32,389 32,389 32,389 31,979 -0.85%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 0.70% 0.66% -2.01% 1.54% 2.12% 1.68% 2.45% -
ROE 0.19% 0.12% -1.77% 0.99% 0.91% 0.36% 2.77% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 26.76 14.32 68.19 51.09 33.84 16.74 87.94 -54.85%
EPS 0.18 0.09 -0.01 0.78 0.72 0.28 2.17 -81.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.77 0.79 0.79 0.79 0.78 -0.85%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 16.82 9.00 42.84 32.10 21.26 10.52 55.26 -54.84%
EPS 0.09 0.06 -0.86 0.49 0.45 0.18 1.36 -83.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4838 0.4838 0.4838 0.4964 0.4964 0.4964 0.4901 -0.86%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.44 0.32 0.32 0.37 0.24 0.35 0.21 -
P/RPS 1.64 2.24 0.47 0.72 0.71 2.09 0.24 261.36%
P/EPS 300.66 336.40 -23.47 47.11 33.47 124.78 9.73 890.91%
EY 0.33 0.30 -4.26 2.12 2.99 0.80 10.28 -89.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.42 0.42 0.47 0.30 0.44 0.27 64.79%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 26/08/14 27/05/14 28/02/14 28/11/13 29/08/13 30/05/13 28/02/13 -
Price 0.435 0.42 0.27 0.305 0.265 0.22 0.17 -
P/RPS 1.63 2.93 0.40 0.60 0.78 1.31 0.19 320.72%
P/EPS 297.24 441.53 -19.80 38.83 36.95 78.43 7.88 1032.24%
EY 0.34 0.23 -5.05 2.58 2.71 1.27 12.70 -91.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.35 0.39 0.34 0.28 0.22 86.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment