[ARKA] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -5.84%
YoY- -13.95%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 28/02/11 CAGR
Revenue 27,217 23,966 22,987 28,721 30,375 17,361 22,543 3.42%
PBT 743 707 -1,268 800 1,124 295 1,404 -10.75%
Tax -232 -322 415 -220 -416 204 -484 -12.32%
NP 511 385 -853 580 708 499 920 -9.98%
-
NP to SH 511 385 -870 580 674 499 920 -9.98%
-
Tax Rate 31.22% 45.54% - 27.50% 37.01% -69.15% 34.47% -
Total Cost 26,706 23,581 23,840 28,141 29,667 16,862 21,623 3.84%
-
Net Worth 44,278 32,389 31,569 32,389 31,979 0 27,529 8.87%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 28/02/11 CAGR
Net Worth 44,278 32,389 31,569 32,389 31,979 0 27,529 8.87%
NOSH 40,999 40,999 40,999 40,999 40,999 41,428 41,089 -0.03%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 28/02/11 CAGR
NP Margin 1.88% 1.61% -3.71% 2.02% 2.33% 2.87% 4.08% -
ROE 1.15% 1.19% -2.76% 1.79% 2.11% 0.00% 3.34% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 28/02/11 CAGR
RPS 66.38 58.46 56.07 70.05 74.09 41.91 54.86 3.46%
EPS 1.25 0.94 -2.12 1.41 1.64 1.20 2.24 -9.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 0.79 0.77 0.79 0.78 0.00 0.67 8.91%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 28/02/11 CAGR
RPS 41.71 36.73 35.23 44.02 46.55 26.61 34.55 3.42%
EPS 0.78 0.59 -1.33 0.89 1.03 0.76 1.41 -10.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6786 0.4964 0.4838 0.4964 0.4901 0.00 0.4219 8.87%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 28/02/11 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 28/02/11 -
Price 0.405 0.37 0.47 0.37 0.40 0.51 0.57 -
P/RPS 0.61 0.63 0.84 0.53 0.54 1.22 1.04 -9.10%
P/EPS 32.49 39.40 -22.15 26.15 24.33 42.34 25.46 4.45%
EY 3.08 2.54 -4.51 3.82 4.11 2.36 3.93 -4.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.47 0.61 0.47 0.51 0.00 0.85 -13.40%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 28/02/11 CAGR
Date 23/11/16 25/11/15 25/11/14 28/11/13 29/11/12 - - -
Price 0.47 0.39 0.45 0.305 0.26 0.00 0.00 -
P/RPS 0.71 0.67 0.80 0.44 0.35 0.00 0.00 -
P/EPS 37.71 41.53 -21.21 21.56 15.82 0.00 0.00 -
EY 2.65 2.41 -4.72 4.64 6.32 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.58 0.39 0.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment