[PA] QoQ Cumulative Quarter Result on 31-Dec-2011 [#3]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -145.95%
YoY- -201.71%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 50,514 28,602 102,872 75,073 45,582 22,407 82,606 -27.89%
PBT -2,685 305 -12,247 -2,020 -881 145 -12,222 -63.49%
Tax 0 0 32 0 0 0 805 -
NP -2,685 305 -12,215 -2,020 -881 145 -11,417 -61.79%
-
NP to SH -2,610 328 -11,941 -1,943 -790 73 -11,462 -62.60%
-
Tax Rate - 0.00% - - - 0.00% - -
Total Cost 53,199 28,297 115,087 77,093 46,463 22,262 94,023 -31.52%
-
Net Worth 3,748,036 40,633 40,022 50,248 51,484 49,585 46,739 1744.79%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 3,748,036 40,633 40,022 50,248 51,484 49,585 46,739 1744.79%
NOSH 191,911 192,941 191,585 192,376 192,682 182,500 172,341 7.41%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -5.32% 1.07% -11.87% -2.69% -1.93% 0.65% -13.82% -
ROE -0.07% 0.81% -29.84% -3.87% -1.53% 0.15% -24.52% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 26.32 14.82 53.70 39.02 23.66 12.28 47.93 -32.86%
EPS -1.36 0.17 -6.23 -1.01 -0.41 0.04 -6.64 -65.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 19.53 0.2106 0.2089 0.2612 0.2672 0.2717 0.2712 1617.48%
Adjusted Per Share Value based on latest NOSH - 192,333
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 3.36 1.90 6.84 4.99 3.03 1.49 5.49 -27.85%
EPS -0.17 0.02 -0.79 -0.13 -0.05 0.00 -0.76 -63.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4908 0.027 0.0266 0.0334 0.0342 0.033 0.0311 1743.25%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.12 0.12 0.14 0.16 0.155 0.28 0.34 -
P/RPS 0.46 0.81 0.26 0.41 0.66 2.28 0.71 -25.06%
P/EPS -8.82 70.59 -2.25 -15.84 -37.80 700.00 -5.11 43.74%
EY -11.33 1.42 -44.52 -6.31 -2.65 0.14 -19.56 -30.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.57 0.67 0.61 0.58 1.03 1.25 -95.96%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 20/11/12 01/08/12 29/05/12 27/02/12 22/11/11 22/08/11 25/05/11 -
Price 0.10 0.12 0.14 0.14 0.20 0.24 0.275 -
P/RPS 0.38 0.81 0.26 0.36 0.85 1.95 0.57 -23.62%
P/EPS -7.35 70.59 -2.25 -13.86 -48.78 600.00 -4.13 46.70%
EY -13.60 1.42 -44.52 -7.21 -2.05 0.17 -24.18 -31.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.57 0.67 0.54 0.75 0.88 1.01 -95.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment