[WATTA] QoQ Cumulative Quarter Result on 30-Jun-2016 [#3]

Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- -55.63%
YoY- -80.31%
Quarter Report
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 20,306 0 38,881 28,750 18,537 9,544 38,308 -34.47%
PBT -790 0 -1,502 -596 -395 -213 -528 30.78%
Tax -13 0 34 -123 -67 -20 -59 -63.48%
NP -803 0 -1,468 -719 -462 -233 -587 23.20%
-
NP to SH -799 0 -1,454 -705 -453 -228 -570 25.22%
-
Tax Rate - - - - - - - -
Total Cost 21,109 0 40,349 29,469 18,999 9,777 38,895 -33.44%
-
Net Worth 52,377 54,067 54,102 54,911 54,911 55,756 55,756 -4.07%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 52,377 54,067 54,102 54,911 54,911 55,756 55,756 -4.07%
NOSH 84,480 84,480 84,534 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -3.95% 0.00% -3.78% -2.50% -2.49% -2.44% -1.53% -
ROE -1.53% 0.00% -2.69% -1.28% -0.82% -0.41% -1.02% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 24.04 0.00 45.99 34.03 21.94 11.30 45.35 -34.47%
EPS -0.95 0.00 -1.72 -0.83 -0.54 -0.27 -0.67 26.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.64 0.64 0.65 0.65 0.66 0.66 -4.07%
Adjusted Per Share Value based on latest NOSH - 84,480
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 24.04 0.00 46.02 34.03 21.94 11.30 45.35 -34.47%
EPS -0.95 0.00 -1.72 -0.83 -0.54 -0.27 -0.67 26.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.64 0.6404 0.65 0.65 0.66 0.66 -4.07%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.375 0.36 0.405 0.35 0.34 0.32 0.28 -
P/RPS 1.56 0.00 0.88 1.03 1.55 2.83 0.62 84.88%
P/EPS -39.65 0.00 -23.55 -41.94 -63.41 -118.57 -41.50 -2.99%
EY -2.52 0.00 -4.25 -2.38 -1.58 -0.84 -2.41 3.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.56 0.63 0.54 0.52 0.48 0.42 26.81%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 24/11/16 25/08/16 25/05/16 29/02/16 30/11/15 -
Price 0.40 0.38 0.42 0.365 0.29 0.345 0.33 -
P/RPS 1.66 0.00 0.91 1.07 1.32 3.05 0.73 72.83%
P/EPS -42.29 0.00 -24.42 -43.74 -54.08 -127.83 -48.91 -9.23%
EY -2.36 0.00 -4.10 -2.29 -1.85 -0.78 -2.04 10.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.59 0.66 0.56 0.45 0.52 0.50 19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment