[WATTA] QoQ Cumulative Quarter Result on 30-Sep-2015 [#4]

Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Sep-2015 [#4]
Profit Trend
QoQ- -45.78%
YoY- -62.86%
Quarter Report
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 28,750 18,537 9,544 38,308 29,724 21,772 10,139 100.46%
PBT -596 -395 -213 -528 -351 69 27 -
Tax -123 -67 -20 -59 -53 -25 -16 289.99%
NP -719 -462 -233 -587 -404 44 11 -
-
NP to SH -705 -453 -228 -570 -391 52 15 -
-
Tax Rate - - - - - 36.23% 59.26% -
Total Cost 29,469 18,999 9,777 38,895 30,128 21,728 10,128 103.94%
-
Net Worth 54,911 54,911 55,756 55,756 55,756 56,305 55,756 -1.01%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 54,911 54,911 55,756 55,756 55,756 56,305 55,756 -1.01%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -2.50% -2.49% -2.44% -1.53% -1.36% 0.20% 0.11% -
ROE -1.28% -0.82% -0.41% -1.02% -0.70% 0.09% 0.03% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 34.03 21.94 11.30 45.35 35.18 25.77 12.00 100.47%
EPS -0.83 -0.54 -0.27 -0.67 -0.46 0.10 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.66 0.66 0.66 0.6665 0.66 -1.01%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 34.03 21.94 11.30 45.35 35.18 25.77 12.00 100.47%
EPS -0.83 -0.54 -0.27 -0.67 -0.46 0.10 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.66 0.66 0.66 0.6665 0.66 -1.01%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.35 0.34 0.32 0.28 0.315 0.32 0.38 -
P/RPS 1.03 1.55 2.83 0.62 0.90 1.24 3.17 -52.76%
P/EPS -41.94 -63.41 -118.57 -41.50 -68.06 519.88 2,140.16 -
EY -2.38 -1.58 -0.84 -2.41 -1.47 0.19 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.48 0.42 0.48 0.48 0.58 -4.65%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 25/05/16 29/02/16 30/11/15 19/08/15 20/05/15 13/02/15 -
Price 0.365 0.29 0.345 0.33 0.31 0.325 0.36 -
P/RPS 1.07 1.32 3.05 0.73 0.88 1.26 3.00 -49.73%
P/EPS -43.74 -54.08 -127.83 -48.91 -66.98 528.00 2,027.52 -
EY -2.29 -1.85 -0.78 -2.04 -1.49 0.19 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.52 0.50 0.47 0.49 0.55 1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment