[WATTA] QoQ Cumulative Quarter Result on 31-Dec-2015 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Dec-2015 [#1]
Profit Trend
QoQ- 60.0%
YoY- -1620.0%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 38,881 28,750 18,537 9,544 38,308 29,724 21,772 47.03%
PBT -1,502 -596 -395 -213 -528 -351 69 -
Tax 34 -123 -67 -20 -59 -53 -25 -
NP -1,468 -719 -462 -233 -587 -404 44 -
-
NP to SH -1,454 -705 -453 -228 -570 -391 52 -
-
Tax Rate - - - - - - 36.23% -
Total Cost 40,349 29,469 18,999 9,777 38,895 30,128 21,728 50.91%
-
Net Worth 54,102 54,911 54,911 55,756 55,756 55,756 56,305 -2.61%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 54,102 54,911 54,911 55,756 55,756 55,756 56,305 -2.61%
NOSH 84,534 84,480 84,480 84,480 84,480 84,480 84,480 0.04%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -3.78% -2.50% -2.49% -2.44% -1.53% -1.36% 0.20% -
ROE -2.69% -1.28% -0.82% -0.41% -1.02% -0.70% 0.09% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 45.99 34.03 21.94 11.30 45.35 35.18 25.77 46.97%
EPS -1.72 -0.83 -0.54 -0.27 -0.67 -0.46 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.65 0.66 0.66 0.66 0.6665 -2.66%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 46.02 34.03 21.94 11.30 45.35 35.18 25.77 47.03%
EPS -1.72 -0.83 -0.54 -0.27 -0.67 -0.46 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6404 0.65 0.65 0.66 0.66 0.66 0.6665 -2.62%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.405 0.35 0.34 0.32 0.28 0.315 0.32 -
P/RPS 0.88 1.03 1.55 2.83 0.62 0.90 1.24 -20.38%
P/EPS -23.55 -41.94 -63.41 -118.57 -41.50 -68.06 519.88 -
EY -4.25 -2.38 -1.58 -0.84 -2.41 -1.47 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.54 0.52 0.48 0.42 0.48 0.48 19.81%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 25/08/16 25/05/16 29/02/16 30/11/15 19/08/15 20/05/15 -
Price 0.42 0.365 0.29 0.345 0.33 0.31 0.325 -
P/RPS 0.91 1.07 1.32 3.05 0.73 0.88 1.26 -19.45%
P/EPS -24.42 -43.74 -54.08 -127.83 -48.91 -66.98 528.00 -
EY -4.10 -2.29 -1.85 -0.78 -2.04 -1.49 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.56 0.45 0.52 0.50 0.47 0.49 21.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment