[WATTA] QoQ Cumulative Quarter Result on 31-Mar-2001 [#2]

Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- 76.69%
YoY- -3.78%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 22,446 95,585 61,103 44,477 27,225 88,078 62,581 -49.42%
PBT 441 1,982 1,166 1,579 924 4,683 2,634 -69.52%
Tax -334 -1,342 -507 -510 -319 -1,162 -591 -31.57%
NP 107 640 659 1,069 605 3,521 2,043 -85.92%
-
NP to SH 107 640 659 1,069 605 3,521 2,043 -85.92%
-
Tax Rate 75.74% 67.71% 43.48% 32.30% 34.52% 24.81% 22.44% -
Total Cost 22,339 94,945 60,444 43,408 26,620 84,557 60,538 -48.45%
-
Net Worth 43,790 44,978 45,714 46,125 45,473 44,938 43,750 0.06%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 396 - - - 395 - -
Div Payout % - 61.92% - - - 11.25% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 43,790 44,978 45,714 46,125 45,473 44,938 43,750 0.06%
NOSH 19,814 19,814 19,789 19,796 19,771 19,796 19,796 0.06%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.48% 0.67% 1.08% 2.40% 2.22% 4.00% 3.26% -
ROE 0.24% 1.42% 1.44% 2.32% 1.33% 7.84% 4.67% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 113.28 482.41 308.76 224.67 137.70 444.91 316.12 -49.45%
EPS 0.54 3.23 3.33 5.40 3.06 17.78 10.32 -85.93%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.21 2.27 2.31 2.33 2.30 2.27 2.21 0.00%
Adjusted Per Share Value based on latest NOSH - 19,829
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 26.57 113.15 72.33 52.65 32.23 104.26 74.08 -49.42%
EPS 0.13 0.76 0.78 1.27 0.72 4.17 2.42 -85.68%
DPS 0.00 0.47 0.00 0.00 0.00 0.47 0.00 -
NAPS 0.5184 0.5324 0.5411 0.546 0.5383 0.5319 0.5179 0.06%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.23 0.86 1.29 1.30 1.50 1.55 1.60 -
P/RPS 1.09 0.18 0.42 0.58 1.09 0.35 0.51 65.69%
P/EPS 227.78 26.63 38.74 24.07 49.02 8.71 15.50 497.03%
EY 0.44 3.76 2.58 4.15 2.04 11.47 6.45 -83.22%
DY 0.00 2.33 0.00 0.00 0.00 1.29 0.00 -
P/NAPS 0.56 0.38 0.56 0.56 0.65 0.68 0.72 -15.38%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/04/02 26/11/01 03/10/01 21/05/01 28/02/01 29/11/00 30/08/00 -
Price 1.21 1.18 1.05 1.38 1.00 1.50 1.50 -
P/RPS 1.07 0.24 0.34 0.61 0.73 0.34 0.47 72.79%
P/EPS 224.07 36.53 31.53 25.56 32.68 8.43 14.53 516.47%
EY 0.45 2.74 3.17 3.91 3.06 11.86 6.88 -83.68%
DY 0.00 1.69 0.00 0.00 0.00 1.33 0.00 -
P/NAPS 0.55 0.52 0.45 0.59 0.43 0.66 0.68 -13.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment