[WATTA] QoQ Cumulative Quarter Result on 31-Dec-2000 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- -82.82%
YoY- 26.04%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 95,585 61,103 44,477 27,225 88,078 62,581 45,825 63.17%
PBT 1,982 1,166 1,579 924 4,683 2,634 1,482 21.36%
Tax -1,342 -507 -510 -319 -1,162 -591 -371 135.45%
NP 640 659 1,069 605 3,521 2,043 1,111 -30.74%
-
NP to SH 640 659 1,069 605 3,521 2,043 1,111 -30.74%
-
Tax Rate 67.71% 43.48% 32.30% 34.52% 24.81% 22.44% 25.03% -
Total Cost 94,945 60,444 43,408 26,620 84,557 60,538 44,714 65.12%
-
Net Worth 44,978 45,714 46,125 45,473 44,938 43,750 42,776 3.39%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 396 - - - 395 - - -
Div Payout % 61.92% - - - 11.25% - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 44,978 45,714 46,125 45,473 44,938 43,750 42,776 3.39%
NOSH 19,814 19,789 19,796 19,771 19,796 19,796 19,803 0.03%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.67% 1.08% 2.40% 2.22% 4.00% 3.26% 2.42% -
ROE 1.42% 1.44% 2.32% 1.33% 7.84% 4.67% 2.60% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 482.41 308.76 224.67 137.70 444.91 316.12 231.39 63.12%
EPS 3.23 3.33 5.40 3.06 17.78 10.32 5.61 -30.76%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.27 2.31 2.33 2.30 2.27 2.21 2.16 3.36%
Adjusted Per Share Value based on latest NOSH - 19,771
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 113.15 72.33 52.65 32.23 104.26 74.08 54.24 63.19%
EPS 0.76 0.78 1.27 0.72 4.17 2.42 1.32 -30.76%
DPS 0.47 0.00 0.00 0.00 0.47 0.00 0.00 -
NAPS 0.5324 0.5411 0.546 0.5383 0.5319 0.5179 0.5064 3.39%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.86 1.29 1.30 1.50 1.55 1.60 2.07 -
P/RPS 0.18 0.42 0.58 1.09 0.35 0.51 0.89 -65.51%
P/EPS 26.63 38.74 24.07 49.02 8.71 15.50 36.90 -19.52%
EY 3.76 2.58 4.15 2.04 11.47 6.45 2.71 24.37%
DY 2.33 0.00 0.00 0.00 1.29 0.00 0.00 -
P/NAPS 0.38 0.56 0.56 0.65 0.68 0.72 0.96 -46.05%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 03/10/01 21/05/01 28/02/01 29/11/00 30/08/00 30/05/00 -
Price 1.18 1.05 1.38 1.00 1.50 1.50 1.80 -
P/RPS 0.24 0.34 0.61 0.73 0.34 0.47 0.78 -54.39%
P/EPS 36.53 31.53 25.56 32.68 8.43 14.53 32.09 9.01%
EY 2.74 3.17 3.91 3.06 11.86 6.88 3.12 -8.28%
DY 1.69 0.00 0.00 0.00 1.33 0.00 0.00 -
P/NAPS 0.52 0.45 0.59 0.43 0.66 0.68 0.83 -26.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment