[UMSNGB] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 76.21%
YoY- 10.22%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 16,233 68,150 51,776 34,666 18,615 65,871 48,522 -51.84%
PBT 1,560 10,621 8,826 7,201 4,060 13,442 11,076 -72.96%
Tax -495 -3,201 -2,513 -1,942 -1,071 -3,530 -2,745 -68.11%
NP 1,065 7,420 6,313 5,259 2,989 9,912 8,331 -74.65%
-
NP to SH 1,064 7,414 6,294 5,251 2,980 9,905 8,324 -74.65%
-
Tax Rate 31.73% 30.14% 28.47% 26.97% 26.38% 26.26% 24.78% -
Total Cost 15,168 60,730 45,463 29,407 15,626 55,959 40,191 -47.80%
-
Net Worth 90,385 91,957 91,957 90,385 88,813 88,027 85,676 3.63%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 2,357 - - - 2,357 - -
Div Payout % - 31.80% - - - 23.80% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 90,385 91,957 91,957 90,385 88,813 88,027 85,676 3.63%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 78,602 1.18%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 6.56% 10.89% 12.19% 15.17% 16.06% 15.05% 17.17% -
ROE 1.18% 8.06% 6.84% 5.81% 3.36% 11.25% 9.72% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 20.65 86.71 65.88 44.11 23.68 83.81 61.73 -51.84%
EPS 1.35 9.43 8.01 6.68 3.79 12.60 10.59 -74.70%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.15 1.17 1.17 1.15 1.13 1.12 1.09 3.64%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 20.29 85.19 64.72 43.33 23.27 82.34 60.65 -51.84%
EPS 1.33 9.27 7.87 6.56 3.73 12.38 10.41 -74.66%
DPS 0.00 2.95 0.00 0.00 0.00 2.95 0.00 -
NAPS 1.1298 1.1495 1.1495 1.1298 1.1102 1.1003 1.071 3.63%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.92 1.10 1.18 1.28 1.26 1.24 1.36 -
P/RPS 4.45 1.27 1.79 2.90 5.32 1.48 2.20 60.00%
P/EPS 67.96 11.66 14.74 19.16 33.23 9.84 12.84 204.01%
EY 1.47 8.58 6.79 5.22 3.01 10.16 7.79 -67.13%
DY 0.00 2.73 0.00 0.00 0.00 2.42 0.00 -
P/NAPS 0.80 0.94 1.01 1.11 1.12 1.11 1.25 -25.75%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 22/11/17 24/08/17 23/05/17 27/02/17 23/11/16 -
Price 1.02 1.05 1.25 1.27 1.20 1.34 1.30 -
P/RPS 4.94 1.21 1.90 2.88 5.07 1.60 2.11 76.40%
P/EPS 75.35 11.13 15.61 19.01 31.65 10.63 12.28 235.53%
EY 1.33 8.98 6.41 5.26 3.16 9.40 8.15 -70.17%
DY 0.00 2.86 0.00 0.00 0.00 2.24 0.00 -
P/NAPS 0.89 0.90 1.07 1.10 1.06 1.20 1.19 -17.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment