[T7GLOBAL] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 1614.94%
YoY- -7.13%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 123,440 85,162 48,775 232,288 171,067 104,729 56,266 68.59%
PBT 3,873 2,528 1,431 8,043 4,985 3,750 1,887 61.29%
Tax -1,062 -566 -288 4,343 0 -1,298 -758 25.13%
NP 2,811 1,962 1,143 12,386 4,985 2,452 1,129 83.39%
-
NP to SH 3,104 1,338 331 7,117 415 310 219 482.84%
-
Tax Rate 27.42% 22.39% 20.13% -54.00% 0.00% 34.61% 40.17% -
Total Cost 120,629 83,200 47,632 219,902 166,082 102,277 55,137 68.28%
-
Net Worth 210,947 210,947 210,003 197,103 194,242 176,295 144,198 28.77%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - 2,258 - - -
Div Payout % - - - - 544.25% - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 210,947 210,947 210,003 197,103 194,242 176,295 144,198 28.77%
NOSH 531,854 531,854 531,854 501,579 501,579 501,579 419,452 17.09%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.28% 2.30% 2.34% 5.33% 2.91% 2.34% 2.01% -
ROE 1.47% 0.63% 0.16% 3.61% 0.21% 0.18% 0.15% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 23.99 16.55 9.75 47.14 37.87 23.17 13.66 45.41%
EPS 0.55 0.39 0.23 2.51 1.01 0.57 0.27 60.48%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.41 0.41 0.42 0.40 0.43 0.39 0.35 11.09%
Adjusted Per Share Value based on latest NOSH - 501,579
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.58 10.06 5.76 27.43 20.20 12.37 6.64 68.69%
EPS 0.37 0.16 0.04 0.84 0.05 0.04 0.03 431.37%
DPS 0.00 0.00 0.00 0.00 0.27 0.00 0.00 -
NAPS 0.2491 0.2491 0.248 0.2327 0.2294 0.2082 0.1703 28.76%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.40 0.385 0.31 0.455 0.44 0.44 0.535 -
P/RPS 1.67 2.33 3.18 0.97 1.16 1.90 3.92 -43.29%
P/EPS 66.30 148.05 468.29 31.50 478.94 641.61 1,006.48 -83.60%
EY 1.51 0.68 0.21 3.17 0.21 0.16 0.10 507.90%
DY 0.00 0.00 0.00 0.00 1.14 0.00 0.00 -
P/NAPS 0.98 0.94 0.74 1.14 1.02 1.13 1.53 -25.63%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 26/08/20 30/06/20 28/02/20 28/11/19 28/08/19 28/05/19 -
Price 0.43 0.40 0.38 0.415 0.45 0.465 0.44 -
P/RPS 1.79 2.42 3.90 0.88 1.19 2.01 3.22 -32.31%
P/EPS 71.27 153.81 574.03 28.73 489.82 678.06 827.76 -80.41%
EY 1.40 0.65 0.17 3.48 0.20 0.15 0.12 412.09%
DY 0.00 0.00 0.00 0.00 1.11 0.00 0.00 -
P/NAPS 1.05 0.98 0.90 1.04 1.05 1.19 1.26 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment