[RESINTC] QoQ Cumulative Quarter Result on 31-May-2010 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-May-2010 [#1]
Profit Trend
QoQ- -53.02%
YoY- 112.41%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 83,536 71,126 46,200 24,490 78,565 62,425 47,199 46.46%
PBT 1,997 4,511 3,131 1,667 3,982 5,186 2,498 -13.89%
Tax 8 -84 -515 -258 -986 -764 -495 -
NP 2,005 4,427 2,616 1,409 2,996 4,422 2,003 0.06%
-
NP to SH 2,058 4,473 2,658 1,421 3,025 4,443 2,021 1.22%
-
Tax Rate -0.40% 1.86% 16.45% 15.48% 24.76% 14.73% 19.82% -
Total Cost 81,531 66,699 43,584 23,081 75,569 58,003 45,196 48.34%
-
Net Worth 80,831 80,268 78,445 78,125 76,915 74,765 72,363 7.67%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - 9 9 - - - - -
Div Payout % - 0.22% 0.37% - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 80,831 80,268 78,445 78,125 76,915 74,765 72,363 7.67%
NOSH 137,374 98,092 98,081 97,999 98,018 98,079 98,106 25.23%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 2.40% 6.22% 5.66% 5.75% 3.81% 7.08% 4.24% -
ROE 2.55% 5.57% 3.39% 1.82% 3.93% 5.94% 2.79% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 60.81 72.51 47.10 24.99 80.15 63.65 48.11 16.95%
EPS 2.10 4.56 2.71 1.45 2.20 4.53 2.06 1.29%
DPS 0.00 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.5884 0.8183 0.7998 0.7972 0.7847 0.7623 0.7376 -14.02%
Adjusted Per Share Value based on latest NOSH - 97,999
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 42.68 36.34 23.60 12.51 40.14 31.89 24.11 46.48%
EPS 1.05 2.29 1.36 0.73 1.55 2.27 1.03 1.29%
DPS 0.00 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.413 0.4101 0.4008 0.3991 0.3929 0.382 0.3697 7.68%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.29 0.26 0.26 0.25 0.30 0.49 0.29 -
P/RPS 0.48 0.36 0.55 1.00 0.37 0.77 0.60 -13.85%
P/EPS 19.36 5.70 9.59 17.24 9.72 10.82 14.08 23.72%
EY 5.17 17.54 10.42 5.80 10.29 9.24 7.10 -19.10%
DY 0.00 0.04 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.32 0.33 0.31 0.38 0.64 0.39 16.48%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 25/01/10 28/10/09 -
Price 0.32 0.29 0.28 0.50 0.25 0.29 0.24 -
P/RPS 0.53 0.40 0.59 2.00 0.31 0.46 0.50 3.97%
P/EPS 21.36 6.36 10.33 34.48 8.10 6.40 11.65 49.96%
EY 4.68 15.72 9.68 2.90 12.34 15.62 8.58 -33.31%
DY 0.00 0.03 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.35 0.35 0.63 0.32 0.38 0.33 38.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment