[RESINTC] QoQ Cumulative Quarter Result on 31-Dec-2014 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
17-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 89.5%
YoY- 28.37%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 35,572 17,280 91,927 71,126 45,401 25,027 86,165 -44.52%
PBT 987 470 9,914 2,096 1,207 752 5,792 -69.23%
Tax -307 -64 -4,061 -546 -389 -135 -837 -48.72%
NP 680 406 5,853 1,550 818 617 4,955 -73.36%
-
NP to SH 681 407 5,856 1,552 819 618 4,962 -73.36%
-
Tax Rate 31.10% 13.62% 40.96% 26.05% 32.23% 17.95% 14.45% -
Total Cost 34,892 16,874 86,074 69,576 44,583 24,410 81,210 -43.03%
-
Net Worth 121,558 121,082 122,096 92,817 91,755 92,123 91,530 20.80%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 121,558 121,082 122,096 92,817 91,755 92,123 91,530 20.80%
NOSH 136,200 135,666 137,217 137,345 136,499 137,333 137,371 -0.56%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 1.91% 2.35% 6.37% 2.18% 1.80% 2.47% 5.75% -
ROE 0.56% 0.34% 4.80% 1.67% 0.89% 0.67% 5.42% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 26.12 12.74 66.99 51.79 33.26 18.22 62.72 -44.20%
EPS 0.50 0.30 4.27 1.13 0.60 0.45 3.62 -73.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8925 0.8925 0.8898 0.6758 0.6722 0.6708 0.6663 21.49%
Adjusted Per Share Value based on latest NOSH - 138,301
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 18.17 8.83 46.96 36.34 23.19 12.79 44.02 -44.53%
EPS 0.35 0.21 2.99 0.79 0.42 0.32 2.53 -73.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.621 0.6186 0.6238 0.4742 0.4688 0.4706 0.4676 20.80%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.26 0.31 0.265 0.27 0.35 0.345 0.275 -
P/RPS 1.00 2.43 0.40 0.52 1.05 1.89 0.44 72.77%
P/EPS 52.00 103.33 6.21 23.89 58.33 76.67 7.61 259.67%
EY 1.92 0.97 16.10 4.19 1.71 1.30 13.13 -72.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.30 0.40 0.52 0.51 0.41 -20.59%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 05/11/15 12/08/15 29/05/15 17/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.315 0.275 0.33 0.26 0.28 0.35 0.33 -
P/RPS 1.21 2.16 0.49 0.50 0.84 1.92 0.53 73.29%
P/EPS 63.00 91.67 7.73 23.01 46.67 77.78 9.14 261.75%
EY 1.59 1.09 12.93 4.35 2.14 1.29 10.95 -72.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.37 0.38 0.42 0.52 0.50 -21.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment