[RESINTC] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
05-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -32.43%
YoY- 35.47%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Revenue 22,647 20,478 22,080 18,292 20,374 21,133 23,731 -0.93%
PBT 385 513 362 517 456 1,528 878 -15.19%
Tax -175 -291 100 -243 -254 -453 -304 -10.45%
NP 210 222 462 274 202 1,075 574 -18.20%
-
NP to SH 211 223 463 275 203 1,081 575 -18.15%
-
Tax Rate 45.45% 56.73% -27.62% 47.00% 55.70% 29.65% 34.62% -
Total Cost 22,437 20,256 21,618 18,018 20,172 20,058 23,157 -0.62%
-
Net Worth 133,459 129,919 122,235 122,718 90,971 85,617 87,345 8.84%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Net Worth 133,459 129,919 122,235 122,718 90,971 85,617 87,345 8.84%
NOSH 137,204 137,204 137,204 137,499 135,333 136,835 136,904 0.04%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
NP Margin 0.93% 1.08% 2.09% 1.50% 0.99% 5.09% 2.42% -
ROE 0.16% 0.17% 0.38% 0.22% 0.22% 1.26% 0.66% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
RPS 16.51 14.93 16.09 13.30 15.05 15.44 17.33 -0.96%
EPS 0.15 0.16 0.34 0.20 0.15 0.79 0.42 -18.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9727 0.9469 0.8909 0.8925 0.6722 0.6257 0.638 8.79%
Adjusted Per Share Value based on latest NOSH - 137,499
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
RPS 11.57 10.46 11.28 9.35 10.41 10.80 12.12 -0.92%
EPS 0.11 0.11 0.24 0.14 0.10 0.55 0.29 -17.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6818 0.6637 0.6245 0.6269 0.4648 0.4374 0.4462 8.84%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 28/09/12 30/09/13 -
Price 0.315 0.41 0.475 0.26 0.35 0.30 0.26 -
P/RPS 1.91 2.75 2.95 1.95 2.32 1.94 1.50 4.94%
P/EPS 204.83 252.26 140.76 130.00 233.33 37.97 61.90 27.02%
EY 0.49 0.40 0.71 0.77 0.43 2.63 1.62 -21.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.53 0.29 0.52 0.48 0.41 -4.83%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Date 27/11/18 30/11/17 07/11/16 05/11/15 28/11/14 30/11/12 28/11/13 -
Price 0.28 0.395 0.44 0.315 0.28 0.28 0.27 -
P/RPS 1.70 2.65 2.73 2.37 1.86 1.81 1.56 1.73%
P/EPS 182.07 243.03 130.39 157.50 186.67 35.44 64.29 23.13%
EY 0.55 0.41 0.77 0.63 0.54 2.82 1.56 -18.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.42 0.49 0.35 0.42 0.45 0.42 -7.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment