[RESINTC] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 36.36%
YoY- -78.44%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 66,022 42,657 20,010 76,214 54,342 36,704 16,226 154.21%
PBT 675 637 251 3,846 1,625 1,297 784 -9.47%
Tax -49 -232 -57 -1,967 -252 -576 -285 -68.98%
NP 626 405 194 1,879 1,373 721 499 16.27%
-
NP to SH 629 406 195 1,879 1,378 724 501 16.33%
-
Tax Rate 7.26% 36.42% 22.71% 51.14% 15.51% 44.41% 36.35% -
Total Cost 65,396 42,252 19,816 74,335 52,969 35,983 15,727 157.91%
-
Net Worth 133,637 133,459 133,088 132,732 130,715 129,919 129,617 2.05%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 133,637 133,459 133,088 132,732 130,715 129,919 129,617 2.05%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.95% 0.95% 0.97% 2.47% 2.53% 1.96% 3.08% -
ROE 0.47% 0.30% 0.15% 1.42% 1.05% 0.56% 0.39% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 48.12 31.09 14.58 55.55 39.61 26.75 11.83 154.16%
EPS 0.46 0.30 0.14 1.37 1.00 0.53 0.37 15.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.974 0.9727 0.97 0.9674 0.9527 0.9469 0.9447 2.05%
Adjusted Per Share Value based on latest NOSH - 137,204
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 36.44 23.54 11.04 42.06 29.99 20.26 8.96 154.13%
EPS 0.35 0.22 0.11 1.04 0.76 0.40 0.28 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7375 0.7366 0.7345 0.7325 0.7214 0.717 0.7154 2.04%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.26 0.315 0.36 0.305 0.37 0.41 0.565 -
P/RPS 0.54 1.01 2.47 0.55 0.93 1.53 4.78 -76.53%
P/EPS 56.71 106.45 253.30 22.27 36.84 77.70 154.73 -48.69%
EY 1.76 0.94 0.39 4.49 2.71 1.29 0.65 93.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.37 0.32 0.39 0.43 0.60 -41.19%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 27/11/18 30/08/18 31/05/18 26/02/18 30/11/17 30/08/17 -
Price 0.325 0.28 0.34 0.35 0.355 0.395 0.46 -
P/RPS 0.68 0.90 2.33 0.63 0.90 1.48 3.89 -68.63%
P/EPS 70.89 94.62 239.23 25.56 35.35 74.86 125.98 -31.76%
EY 1.41 1.06 0.42 3.91 2.83 1.34 0.79 46.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.35 0.36 0.37 0.42 0.49 -23.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment