[RESINTC] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 54.93%
YoY- -54.35%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 43,187 21,397 84,782 66,022 42,657 20,010 76,214 -31.49%
PBT 3,259 1,412 4,805 675 637 251 3,846 -10.44%
Tax -1,190 -547 -1,272 -49 -232 -57 -1,967 -28.44%
NP 2,069 865 3,533 626 405 194 1,879 6.62%
-
NP to SH 2,069 865 3,533 629 406 195 1,879 6.62%
-
Tax Rate 36.51% 38.74% 26.47% 7.26% 36.42% 22.71% 51.14% -
Total Cost 41,118 20,532 81,249 65,396 42,252 19,816 74,335 -32.59%
-
Net Worth 140,840 139,770 136,258 133,637 133,459 133,088 132,732 4.02%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 3,430 - - - - -
Div Payout % - - 97.09% - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 140,840 139,770 136,258 133,637 133,459 133,088 132,732 4.02%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.79% 4.04% 4.17% 0.95% 0.95% 0.97% 2.47% -
ROE 1.47% 0.62% 2.59% 0.47% 0.30% 0.15% 1.42% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 31.48 15.59 61.79 48.12 31.09 14.58 55.55 -31.49%
EPS 1.51 0.63 2.57 0.46 0.30 0.14 1.37 6.69%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.0265 1.0187 0.9931 0.974 0.9727 0.97 0.9674 4.02%
Adjusted Per Share Value based on latest NOSH - 137,204
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 22.06 10.93 43.31 33.73 21.79 10.22 38.94 -31.51%
EPS 1.06 0.44 1.80 0.32 0.21 0.10 0.96 6.82%
DPS 0.00 0.00 1.75 0.00 0.00 0.00 0.00 -
NAPS 0.7195 0.7141 0.6961 0.6827 0.6818 0.6799 0.6781 4.02%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.33 0.30 0.31 0.26 0.315 0.36 0.305 -
P/RPS 1.05 1.92 0.50 0.54 1.01 2.47 0.55 53.83%
P/EPS 21.88 47.59 12.04 56.71 106.45 253.30 22.27 -1.16%
EY 4.57 2.10 8.31 1.76 0.94 0.39 4.49 1.18%
DY 0.00 0.00 8.06 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.31 0.27 0.32 0.37 0.32 0.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 27/11/18 30/08/18 31/05/18 -
Price 0.295 0.32 0.29 0.325 0.28 0.34 0.35 -
P/RPS 0.94 2.05 0.47 0.68 0.90 2.33 0.63 30.54%
P/EPS 19.56 50.76 11.26 70.89 94.62 239.23 25.56 -16.32%
EY 5.11 1.97 8.88 1.41 1.06 0.42 3.91 19.51%
DY 0.00 0.00 8.62 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.29 0.33 0.29 0.35 0.36 -13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment