[RESINTC] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -94.25%
YoY- -47.92%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 76,214 54,342 36,704 16,226 77,585 59,581 40,731 51.90%
PBT 3,846 1,625 1,297 784 10,257 4,908 2,012 54.08%
Tax -1,967 -252 -576 -285 -1,542 -2,075 -589 123.58%
NP 1,879 1,373 721 499 8,715 2,833 1,423 20.38%
-
NP to SH 1,879 1,378 724 501 8,715 2,833 1,425 20.26%
-
Tax Rate 51.14% 15.51% 44.41% 36.35% 15.03% 42.28% 29.27% -
Total Cost 74,335 52,969 35,983 15,727 68,870 56,748 39,308 52.98%
-
Net Worth 132,732 130,715 129,919 129,617 129,398 123,415 122,235 5.65%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - 1,646 -
Div Payout % - - - - - - 115.54% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 132,732 130,715 129,919 129,617 129,398 123,415 122,235 5.65%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.47% 2.53% 1.96% 3.08% 11.23% 4.75% 3.49% -
ROE 1.42% 1.05% 0.56% 0.39% 6.74% 2.30% 1.17% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 55.55 39.61 26.75 11.83 56.55 43.42 29.69 51.89%
EPS 1.37 1.00 0.53 0.37 6.35 2.06 1.04 20.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.20 -
NAPS 0.9674 0.9527 0.9469 0.9447 0.9431 0.8995 0.8909 5.65%
Adjusted Per Share Value based on latest NOSH - 137,204
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 38.94 27.76 18.75 8.29 39.64 30.44 20.81 51.90%
EPS 0.96 0.70 0.37 0.26 4.45 1.45 0.73 20.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.84 -
NAPS 0.6781 0.6678 0.6637 0.6622 0.6611 0.6305 0.6245 5.64%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.305 0.37 0.41 0.565 0.41 0.40 0.475 -
P/RPS 0.55 0.93 1.53 4.78 0.73 0.92 1.60 -50.96%
P/EPS 22.27 36.84 77.70 154.73 6.45 19.37 45.73 -38.12%
EY 4.49 2.71 1.29 0.65 15.49 5.16 2.19 61.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.53 -
P/NAPS 0.32 0.39 0.43 0.60 0.43 0.44 0.53 -28.58%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 26/02/18 30/11/17 30/08/17 31/05/17 02/02/17 07/11/16 -
Price 0.35 0.355 0.395 0.46 0.41 0.405 0.44 -
P/RPS 0.63 0.90 1.48 3.89 0.73 0.93 1.48 -43.44%
P/EPS 25.56 35.35 74.86 125.98 6.45 19.61 42.37 -28.62%
EY 3.91 2.83 1.34 0.79 15.49 5.10 2.36 40.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.73 -
P/NAPS 0.36 0.37 0.42 0.49 0.43 0.45 0.49 -18.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment