[RESINTC] YoY Annualized Quarter Result on 31-May-2010 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-May-2010 [#1]
Profit Trend
QoQ- 87.9%
YoY- 112.41%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Revenue 83,576 87,236 82,508 97,960 82,648 86,656 76,896 1.37%
PBT 3,392 5,616 3,640 6,668 3,696 5,180 6,608 -10.37%
Tax -1,124 -880 -912 -1,032 -1,036 -716 -604 10.74%
NP 2,268 4,736 2,728 5,636 2,660 4,464 6,004 -14.77%
-
NP to SH 2,272 4,756 2,732 5,684 2,676 4,476 5,980 -14.69%
-
Tax Rate 33.14% 15.67% 25.05% 15.48% 28.03% 13.82% 9.14% -
Total Cost 81,308 82,500 79,780 92,324 79,988 82,192 70,892 2.27%
-
Net Worth 87,804 84,432 8,105,844 78,125 71,209 69,662 67,138 4.50%
Dividend
30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Div - - - - - 78 - -
Div Payout % - - - - - 1.75% - -
Equity
30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Net Worth 87,804 84,432 8,105,844 78,125 71,209 69,662 67,138 4.50%
NOSH 138,536 136,666 136,600 97,999 98,382 98,157 97,712 5.90%
Ratio Analysis
30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
NP Margin 2.71% 5.43% 3.31% 5.75% 3.22% 5.15% 7.81% -
ROE 2.59% 5.63% 0.03% 7.28% 3.76% 6.43% 8.91% -
Per Share
30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 60.33 63.83 60.40 99.96 84.01 88.28 78.70 -4.27%
EPS 1.64 3.48 2.00 5.80 2.72 4.56 6.12 -19.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.08 0.00 -
NAPS 0.6338 0.6178 59.34 0.7972 0.7238 0.7097 0.6871 -1.31%
Adjusted Per Share Value based on latest NOSH - 97,999
30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 42.70 44.57 42.15 50.05 42.22 44.27 39.28 1.38%
EPS 1.16 2.43 1.40 2.90 1.37 2.29 3.06 -14.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
NAPS 0.4486 0.4314 41.4113 0.3991 0.3638 0.3559 0.343 4.50%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 28/06/13 29/06/12 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 -
Price 0.24 0.31 0.29 0.25 0.33 0.73 0.80 -
P/RPS 0.40 0.49 0.48 0.25 0.39 0.83 1.02 -14.25%
P/EPS 14.63 8.91 14.50 4.31 12.13 16.01 13.07 1.86%
EY 6.83 11.23 6.90 23.20 8.24 6.25 7.65 -1.84%
DY 0.00 0.00 0.00 0.00 0.00 0.11 0.00 -
P/NAPS 0.38 0.50 0.00 0.31 0.46 1.03 1.16 -16.74%
Price Multiplier on Announcement Date
30/06/13 30/06/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 30/08/13 30/08/12 29/07/11 30/07/10 20/07/09 28/07/08 25/07/07 -
Price 0.255 0.30 0.27 0.50 0.31 0.70 0.94 -
P/RPS 0.42 0.47 0.45 0.50 0.37 0.79 1.19 -15.72%
P/EPS 15.55 8.62 13.50 8.62 11.40 15.35 15.36 0.20%
EY 6.43 11.60 7.41 11.60 8.77 6.51 6.51 -0.20%
DY 0.00 0.00 0.00 0.00 0.00 0.11 0.00 -
P/NAPS 0.40 0.49 0.00 0.63 0.43 0.99 1.37 -18.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment