[MESB] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[MESB] MESB BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -0.08%
YoY- -91.77%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 72,689 40,277 17,627 86,697 62,611 40,100 18,202 151.07%
PBT 407 -190 -461 1,930 2,081 879 -723 -
Tax -504 -9 -190 -939 -983 -48 -22 702.03%
NP -97 -199 -651 991 1,098 831 -745 -74.21%
-
NP to SH 17 -270 -537 1,250 1,251 854 -737 -
-
Tax Rate 123.83% - - 48.65% 47.24% 5.46% - -
Total Cost 72,786 40,476 18,278 85,706 61,513 39,269 18,947 144.68%
-
Net Worth 6,834 278,526 81,808 82,634 41,979 82,455 80,813 -80.64%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 6,834 278,526 81,808 82,634 41,979 82,455 80,813 -80.64%
NOSH 3,469 142,105 41,953 41,946 41,979 42,068 42,090 -80.97%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -0.13% -0.49% -3.69% 1.14% 1.75% 2.07% -4.09% -
ROE 0.25% -0.10% -0.66% 1.51% 2.98% 1.04% -0.91% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2,095.15 28.34 42.02 206.69 149.15 95.32 43.25 1219.52%
EPS 0.49 -0.19 -0.83 2.98 3.32 2.09 -1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.96 1.95 1.97 1.00 1.96 1.92 1.72%
Adjusted Per Share Value based on latest NOSH - 41,789
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 50.38 27.91 12.22 60.08 43.39 27.79 12.61 151.14%
EPS 0.01 -0.19 -0.37 0.87 0.87 0.59 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0474 1.9303 0.567 0.5727 0.2909 0.5714 0.5601 -80.63%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.84 0.81 0.88 0.79 0.92 1.06 1.26 -
P/RPS 0.04 2.86 2.09 0.38 0.62 1.11 2.91 -94.21%
P/EPS 171.43 -426.32 -68.75 26.51 30.87 52.22 -71.96 -
EY 0.58 -0.23 -1.45 3.77 3.24 1.92 -1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.45 0.40 0.92 0.54 0.66 -24.78%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 25/08/15 29/05/15 26/02/15 26/11/14 29/08/14 -
Price 0.76 0.82 0.87 0.94 0.82 0.85 1.08 -
P/RPS 0.04 2.89 2.07 0.45 0.55 0.89 2.50 -93.60%
P/EPS 155.10 -431.58 -67.97 31.54 27.52 41.87 -61.68 -
EY 0.64 -0.23 -1.47 3.17 3.63 2.39 -1.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.45 0.48 0.82 0.43 0.56 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment