[SUPERLN] QoQ Cumulative Quarter Result on 30-Apr-2023 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
30-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
30-Apr-2023 [#4]
Profit Trend
QoQ- 36.45%
YoY- -63.35%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Cumulative Result
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 118,174 87,279 56,834 108,448 84,014 58,368 29,767 119.80%
PBT 13,880 11,839 7,170 4,200 2,705 2,001 1,346 279.16%
Tax -1,890 -1,897 -1,150 -1,924 -1,037 -952 -459 124.43%
NP 11,990 9,942 6,020 2,276 1,668 1,049 887 342.56%
-
NP to SH 11,990 9,942 6,020 2,276 1,668 1,049 887 342.56%
-
Tax Rate 13.62% 16.02% 16.04% 45.81% 38.34% 47.58% 34.10% -
Total Cost 106,184 77,337 50,814 106,172 82,346 57,319 28,880 110.37%
-
Net Worth 153,243 153,812 150,892 144,753 142,135 145,198 143,960 3.63%
Dividend
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 4,364 4,364 2,380 1,269 1,269 1,269 - -
Div Payout % 36.40% 43.90% 39.55% 55.79% 76.13% 121.05% - -
Equity
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 153,243 153,812 150,892 144,753 142,135 145,198 143,960 3.63%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 10.15% 11.39% 10.59% 2.10% 1.99% 1.80% 2.98% -
ROE 7.82% 6.46% 3.99% 1.57% 1.17% 0.72% 0.62% -
Per Share
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 74.46 54.99 35.81 68.33 52.93 36.77 18.75 119.84%
EPS 7.55 6.26 3.79 1.43 1.05 0.66 0.56 341.89%
DPS 2.75 2.75 1.50 0.80 0.80 0.80 0.00 -
NAPS 0.9656 0.9691 0.9507 0.912 0.8955 0.9148 0.907 3.64%
Adjusted Per Share Value based on latest NOSH - 160,000
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 73.86 54.55 35.52 67.78 52.51 36.48 18.60 119.83%
EPS 7.49 6.21 3.76 1.42 1.04 0.66 0.55 344.44%
DPS 2.73 2.73 1.49 0.79 0.79 0.79 0.00 -
NAPS 0.9578 0.9613 0.9431 0.9047 0.8883 0.9075 0.8998 3.63%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 30/04/24 31/01/24 31/10/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 1.16 0.775 0.67 0.655 0.63 0.655 0.67 -
P/RPS 1.56 1.41 1.87 0.96 1.19 1.78 3.57 -37.68%
P/EPS 15.35 12.37 17.66 45.68 59.95 99.11 119.89 -69.08%
EY 6.51 8.08 5.66 2.19 1.67 1.01 0.83 224.29%
DY 2.37 3.55 2.24 1.22 1.27 1.22 0.00 -
P/NAPS 1.20 0.80 0.70 0.72 0.70 0.72 0.74 31.80%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 28/06/24 26/03/24 14/12/23 30/06/23 16/03/23 02/12/22 21/09/22 -
Price 1.30 0.995 0.75 0.65 0.615 0.65 0.665 -
P/RPS 1.75 1.81 2.09 0.95 1.16 1.77 3.55 -33.23%
P/EPS 17.21 15.88 19.77 45.33 58.52 98.35 119.00 -66.86%
EY 5.81 6.30 5.06 2.21 1.71 1.02 0.84 201.82%
DY 2.12 2.76 2.00 1.23 1.30 1.23 0.00 -
P/NAPS 1.35 1.03 0.79 0.71 0.69 0.71 0.73 42.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment