[SUPERLN] YoY Quarter Result on 31-Oct-2022 [#2]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
02-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Oct-2022 [#2]
Profit Trend
QoQ- -81.74%
YoY- -84.69%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 33,375 28,974 28,602 23,262 22,630 28,164 27,051 3.56%
PBT 3,940 4,588 656 1,389 3,368 3,511 5,734 -6.05%
Tax -702 -894 -494 -331 -664 -849 -1,506 -11.93%
NP 3,238 3,694 162 1,058 2,704 2,662 4,228 -4.34%
-
NP to SH 3,238 3,694 162 1,058 2,704 2,662 4,228 -4.34%
-
Tax Rate 17.82% 19.49% 75.30% 23.83% 19.71% 24.18% 26.26% -
Total Cost 30,137 25,280 28,440 22,204 19,926 25,502 22,823 4.73%
-
Net Worth 156,693 150,892 145,198 138,373 133,120 128,186 124,655 3.88%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div 3,174 1,190 1,269 - 1,825 1,825 1,825 9.65%
Div Payout % 98.04% 32.22% 783.81% - 67.50% 68.58% 43.19% -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 156,693 150,892 145,198 138,373 133,120 128,186 124,655 3.88%
NOSH 158,725 160,000 160,000 160,000 160,000 160,000 160,000 -0.13%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 9.70% 12.75% 0.57% 4.55% 11.95% 9.45% 15.63% -
ROE 2.07% 2.45% 0.11% 0.76% 2.03% 2.08% 3.39% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 21.03 18.26 18.02 14.66 14.26 17.74 17.04 3.56%
EPS 2.04 2.33 0.10 0.67 1.70 1.68 2.66 -4.32%
DPS 2.00 0.75 0.80 0.00 1.15 1.15 1.15 9.65%
NAPS 0.9872 0.9507 0.9148 0.8718 0.8387 0.8075 0.7851 3.88%
Adjusted Per Share Value based on latest NOSH - 160,000
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 21.03 18.25 18.02 14.66 14.26 17.74 17.04 3.56%
EPS 2.04 2.33 0.10 0.67 1.70 1.68 2.66 -4.32%
DPS 2.00 0.75 0.80 0.00 1.15 1.15 1.15 9.65%
NAPS 0.9872 0.9506 0.9148 0.8718 0.8387 0.8076 0.7853 3.88%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.92 0.67 0.655 0.895 0.745 0.985 1.16 -
P/RPS 4.38 3.67 3.63 6.11 5.23 5.55 6.81 -7.08%
P/EPS 45.10 28.79 641.75 134.27 43.73 58.74 43.56 0.58%
EY 2.22 3.47 0.16 0.74 2.29 1.70 2.30 -0.58%
DY 2.17 1.12 1.22 0.00 1.54 1.17 0.99 13.95%
P/NAPS 0.93 0.70 0.72 1.03 0.89 1.22 1.48 -7.44%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 04/12/24 14/12/23 02/12/22 21/12/21 18/12/20 09/12/19 12/12/18 -
Price 0.975 0.75 0.65 0.77 1.01 0.99 1.26 -
P/RPS 4.64 4.11 3.61 5.25 7.08 5.58 7.40 -7.47%
P/EPS 47.79 32.22 636.85 115.52 59.29 59.04 47.32 0.16%
EY 2.09 3.10 0.16 0.87 1.69 1.69 2.11 -0.15%
DY 2.05 1.00 1.23 0.00 1.14 1.16 0.91 14.48%
P/NAPS 0.99 0.79 0.71 0.88 1.20 1.23 1.60 -7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment